[HARTA] YoY Cumulative Quarter Result on 30-Nov-1999 [#2]

Stock
[HARTA] HARTALEGA HOLDINGS BHD
Announcement Date
31-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
30-Nov-1999 [#2]
Profit Trend
QoQ- 42.86%
YoY- 5.58%
Quarter Report
Latest QR
Upcoming QR
HARTA's Result
HARTA's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/11/99 30/11/98 CAGR
Revenue 259,908 199,332 0 64,860 57,517 -1.67%
PBT 73,899 36,259 0 1,740 1,361 -4.37%
Tax -14,356 -4,944 0 -150 145 -
NP 59,543 31,315 0 1,590 1,506 -4.03%
-
NP to SH 59,481 31,256 0 1,590 1,506 -4.03%
-
Tax Rate 19.43% 13.64% - 8.62% -10.65% -
Total Cost 200,365 168,017 0 63,270 56,011 -1.41%
-
Net Worth 294,642 210,578 0 60,206 0 -100.00%
Dividend
30/09/09 30/09/08 30/09/07 30/11/99 30/11/98 CAGR
Div 12,114 9,691 - - - -100.00%
Div Payout % 20.37% 31.01% - - - -
Equity
30/09/09 30/09/08 30/09/07 30/11/99 30/11/98 CAGR
Net Worth 294,642 210,578 0 60,206 0 -100.00%
NOSH 242,285 242,294 35,064 35,022 35,023 -2.14%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/11/99 30/11/98 CAGR
NP Margin 22.91% 15.71% 0.00% 2.45% 2.62% -
ROE 20.19% 14.84% 0.00% 2.64% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/11/99 30/11/98 CAGR
RPS 107.27 82.27 0.00 185.20 164.23 0.47%
EPS 24.55 12.90 0.00 4.54 4.30 -1.93%
DPS 5.00 4.00 0.00 0.00 0.00 -100.00%
NAPS 1.2161 0.8691 0.00 1.7191 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,073
30/09/09 30/09/08 30/09/07 30/11/99 30/11/98 CAGR
RPS 7.58 5.82 0.00 1.89 1.68 -1.67%
EPS 1.74 0.91 0.00 0.05 0.04 -4.14%
DPS 0.35 0.28 0.00 0.00 0.00 -100.00%
NAPS 0.086 0.0614 0.00 0.0176 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/11/99 30/11/98 CAGR
Date 30/09/09 30/09/08 - - - -
Price 4.28 1.29 0.00 0.00 0.00 -
P/RPS 3.99 1.57 0.00 0.00 0.00 -100.00%
P/EPS 17.43 10.00 0.00 0.00 0.00 -100.00%
EY 5.74 10.00 0.00 0.00 0.00 -100.00%
DY 1.17 3.10 0.00 0.00 0.00 -100.00%
P/NAPS 3.52 1.48 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/11/99 30/11/98 CAGR
Date 10/11/09 14/11/08 - 31/01/00 - -
Price 4.68 1.20 0.00 0.00 0.00 -
P/RPS 4.36 1.46 0.00 0.00 0.00 -100.00%
P/EPS 19.06 9.30 0.00 0.00 0.00 -100.00%
EY 5.25 10.75 0.00 0.00 0.00 -100.00%
DY 1.07 3.33 0.00 0.00 0.00 -100.00%
P/NAPS 3.85 1.38 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment