[SUNREIT] YoY Quarter Result on 30-Jun-2010 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 103,906 102,558 87,292 0 -
PBT 228,971 278,284 154,057 0 -
Tax 0 0 0 0 -
NP 228,971 278,284 154,057 0 -
-
NP to SH 228,971 278,284 154,057 0 -
-
Tax Rate 0.00% 0.00% 0.00% - -
Total Cost -125,065 -175,726 -66,765 0 -
-
Net Worth 3,350,580 2,951,855 2,767,926 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 57,313 50,866 43,479 - -
Div Payout % 25.03% 18.28% 28.22% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 3,350,580 2,951,855 2,767,926 0 -
NOSH 2,837,311 2,691,334 2,683,919 0 -
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 220.36% 271.34% 176.48% 0.00% -
ROE 6.83% 9.43% 5.57% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 3.66 3.81 3.25 0.00 -
EPS 8.07 10.34 5.74 0.00 -
DPS 2.02 1.89 1.62 0.00 -
NAPS 1.1809 1.0968 1.0313 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 3.03 2.99 2.55 0.00 -
EPS 6.69 8.13 4.50 0.00 -
DPS 1.67 1.49 1.27 0.00 -
NAPS 0.9783 0.8619 0.8082 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/06/13 29/06/12 30/06/11 - -
Price 1.54 1.36 1.11 0.00 -
P/RPS 42.05 35.69 34.13 0.00 -
P/EPS 19.08 13.15 19.34 0.00 -
EY 5.24 7.60 5.17 0.00 -
DY 1.31 1.39 1.46 0.00 -
P/NAPS 1.30 1.24 1.08 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 06/08/13 07/08/12 11/08/11 - -
Price 1.33 1.46 1.07 0.00 -
P/RPS 36.32 38.31 32.90 0.00 -
P/EPS 16.48 14.12 18.64 0.00 -
EY 6.07 7.08 5.36 0.00 -
DY 1.52 1.29 1.51 0.00 -
P/NAPS 1.13 1.33 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment