SUNWAY REAL ESTATE INVT TRUST

KLSE (MYR): SUNREIT (5176)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.54

Today's Change

0.00 (0.00%)

Day's Change

1.54 - 1.55

Trading Volume

388,600

Financial
Market Cap

Market Cap

5,274 Million

NOSH

3,425 Million

Latest Quarter

Latest Quarter

31-Dec-2023 [#4]

Announcement Date

30-Jan-2024

Next Quarter

31-Mar-2024

Est. Ann. Date

03-May-2024

Est. Ann. Due Date

30-May-2024

QoQ | YoY

-15.66% | 52.63%

T4Q Result

Revenue | NP to SH

715,689.000 | 338,191.000

RPS | P/RPS

20.90 Cent | 7.37

EPS | P/E | EY

9.87 Cent | 15.60 | 6.41%

DPS | DY | Payout %

9.30 Cent | 6.04% | 94.18%

NAPS | P/NAPS

1.46 | 1.05

QoQ | YoY

8.59% | 4.52%

NP Margin | ROE

47.25% | 6.74%

F.Y. | Ann. Date

31-Dec-2023 | 30-Jan-2024

Latest Audited Result

Latest Audited Result

31-Dec-2023

Announcement Date

29-Feb-2024

Next Audited Result

31-Dec-2024

Est. Ann. Date

28-Feb-2025

Est. Ann. Due Date

29-Jun-2025

Annual (Unaudited)

Revenue | NP to SH

715,689.000 | 338,191.000

RPS | P/RPS

20.90 Cent | 7.37

EPS | P/E | EY

9.30 Cent | 15.60 | 6.41%

DPS | DY | Payout %

9.30 Cent | 6.04% | 94.18%

NAPS | P/NAPS

1.46 | 1.05

YoY

4.52%

NP Margin | ROE

47.25% | 6.74%

F.Y. | Ann. Date

31-Dec-2023 | 30-Jan-2024

Annualized Result

Revenue | NP to SH

715,689.000 | 338,191.000

RPS | P/RPS

20.90 Cent | 7.37

EPS | P/E | EY

9.30 Cent | 15.60 | 6.41%

DPS | DY | Payout %

-

NAPS | P/NAPS

-

QoQ | YoY

-2.68% | 4.52%

NP Margin | ROE

47.25% | 6.74%

F.Y. | Ann. Date

31-Dec-2023 | 30-Jan-2024

Business Process

Trailing 4 Quarters Trailing 8 Quarters
Available Quarters 4 Quarters 8 Quarters
Continuous Quarters Of Revenue Growth 2 / 4 50.00% 2 / 8 25.00%
Total Positive Profit Years 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Positive Profit 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Profit Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted EPS Growth 0 / 4 0.00% 0 / 8 0.00%
Total Dividend Years 2 / 4 50.00% 4 / 8 50.00%
Continuous Quarters Of Dividend 1 / 4 25.00% 1 / 8 12.50%
Continuous Quarters Of Dividend Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted Dps Growth 1 / 4 25.00% 1 / 8 12.50%
Average ROE 1.69% 1.64%
Average Net Profit Margin 47.28% 49.03%

Last 5 Financial Years Last 10 Financial Years
Available Years 5 Years 10 Years
Continuous Quarters Of Revenue Growth 1 / 5 20.00% 1 / 10 10.00%
Total Positive Profit Years 4 / 5 80.00% 9 / 10 90.00%
Continuous Quarters Of Positive Profit 3 / 5 60.00% 3 / 10 30.00%
Continuous Quarters Of Profit Growth 3 / 5 60.00% 3 / 10 30.00%
Continuous Quarters Of Adjusted EPS Growth 3 / 5 60.00% 3 / 10 30.00%
Total Dividend Years 4 / 5 80.00% 9 / 10 90.00%
Continuous Quarters Of Dividend 3 / 5 60.00% 3 / 10 30.00%
Continuous Quarters Of Dividend Growth 2 / 5 40.00% 2 / 10 20.00%
Continuous Quarters Of Adjusted Dps Growth 3 / 5 60.00% 3 / 10 30.00%
Average ROE 4.37% 7.28%
Average Net Profit Margin 32.65% 57.06%
Key Result

T4Q Annualized Annual (Unaudited) Last 10 FY Average Last 5 FY Average
Revenue 715,689 715,689 715,689 522,360 519,913
NP to SH 338,191 338,191 338,191 316,912 213,088
Dividend 318,507 318,507 318,507 242,018 211,812
Adjusted EPS 9.87 9.30 9.30 9.06 5.84
Adjusted DPS 9.30 9.30 9.30 7.07 6.18

NP to SH = Net Profit Attributable to Shareholder, EPS = Earning Per Share, DPS = Dividend Per Share

All figures in '000 unless specified.

EPS & DPS's figures in Cent.

Growth

LQ QoQ LQ YoY CQ YoY LQ vs Average of T4Q LQ vs Average of T8Q
Revenue 8.35% 2.03% 9.86% 6.48% 11.49%
NP to Owner -15.66% 52.63% 4.52% -8.25% -6.22%
Dividend 0.00% -6.40% 0.87% 101.29% 102.16%
Adjusted EPS -16.54% 59.40% 4.97% -8.72% -6.56%
Adjusted DPS 0.00% -6.40% 0.87% 101.29% 102.16%

LQ = Latest Quarter, CQ = Cumulative Quarter, T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, QoQ = Quarter on Quarter, YoY = Year on Year

T4Q vs LFY T4Q vs AL5FY T4Q vs AL10FY AQR vs LFY AQR vs AL5FY AQR vs AL10FY LFY YoY LFY vs AL5FY LFY vs AL10FY
Revenue 0.00% 37.66% 37.01% 0.00% 37.66% 37.01% 9.86% 37.66% 37.01%
NP to Owner 0.00% 58.71% 6.71% 0.00% 58.71% 6.71% 4.52% 58.71% 6.71%
Dividend 0.00% 50.37% 31.60% 0.00% 50.37% 31.60% 0.87% 50.37% 31.60%
Adjusted EPS 6.13% 68.89% 8.89% 0.00% 59.14% 2.60% 4.97% 59.14% 2.60%
Adjusted DPS 0.00% 50.37% 31.60% 0.00% 50.37% 31.60% 0.87% 50.37% 31.60%

T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, AL5FY = Average of Last 5 Financial Years, AL10FY = Average of Last 10 Financial Years, LFY = Latest Financial Year AQR = Annualized Quarter Result, YoY = Year on Year

Discussions
9 people like this. Showing 50 of 1,984 comments

Pinky

This selldown is very strange indeed

2023-09-15 17:02

Healthy

gosh,what a volume ....sunway piramid kena boom kah???

2023-09-15 17:03

bullrun2025

Maybe fund change hand

2023-09-15 17:08

smartly

88m changed hand. rank 6 most active.

2023-09-15 17:35

NorthernStar

special dividend or bonus coming? maybe.....

2023-09-15 18:22

MrKiasu

I think the sharp decline today is cause by the AEON news this morning.
https://www.klsescreener.com/v2/news/view/1202801/closure-of-aeon-sunway-pyramid-won-039-t-have-material-impact-on-aeon

2023-09-15 21:23

smartly

if is caused by AEON closure, then the impact is as follows :-
sunway pyramid mall gross revenue = 84millions
aeon contributed 4.8% of spm gross revenue = 84m x 4.8% = 4m
overall impact to sunreit = 4m/166m = 2.4% damage
today's share price drop -2.68%
more or less absorb ?

2023-09-15 22:29

Pinky

Old news la. Dah lama tau

2023-09-16 11:29

hhhiii123

seem like porfolio adjustment by Fund manager, the price may rebound back to 1.50 very soon, grab it if you can, wakaka

2023-09-16 14:41

speakup

Aneh sekali, price 1.45 back to COVID lockdown era. Maybe all Sunway malls and hotels shutdown again?

2023-09-16 14:45

bullrun2025

Any bad effect due to sunway medical centre disposal?

2023-09-17 19:21

InvestIcon

SMC book value at around 330m with rental 7%. Disposed to Sunway at 420m. Sunreit use it to settle part of 6 properties purchase from EPF which estimate rental return of 8% per year. I think when these 6 properties purchases complete in Q4. Sunreit's DPU will improve instead of bad effect

2023-09-18 08:37

bullrun2025

Thank You for your explaination

2023-09-18 09:35

Pinky

The only cons I see from disposal of medical properties is reduced diversification

2023-09-18 09:45

VerySmartInvestor

As hospital base on EBITDA for IPO value. Own a property will improve EBITDA since Interest, Depreciation and Tax are excluded in calculation of IPO value. So, I would think main reason for disposal of SMC building back to Sunway so that SMC has a real assets that will improve SMC’s EBITDA which in turn fetch higher IPO value in 2026. Estimate IPO price for SMC is around 20 x EBITDA.

2023-09-18 22:08

VerySmartInvestor

Furthermore, Sunreit can also benefit from switching to higher return assets. This is a win-win deal.

2023-09-18 22:09

flyhub888

why reduce diversification if the particular business can generate profit ?

2023-09-18 23:13

Pinky

@flyhub888

No more rental from medical properties = reduced diversification

2023-09-19 10:39

flyhub888

means reduced profit as well?

2023-09-19 23:27

speakup

Sunreit has about 25 properties in their portfolio. At most, SMC is a small dent to its profits. Aeon too.
It's not like Igbreit which only has 2 properties (good ones though) in their portfolio

2023-09-20 07:43

lee901

Aeon contributed a lot to sunreit earning...without aeon....traffic flow also drop a lot...

2023-09-20 22:07

speakup

@lee901, lu cakap pa ni? this weekend lu pigi pyramid, lu tengok!

2023-09-21 07:41

InvestIcon

I go to Pyramid at least twice weekly. Sad to say, I remember only been to Pyramid Aeon less than 3 times. Since Pyramid lease the space base on SqFt or certain % on Revenue which ever higher. I don't think Aeon can contribute good rental to Pyramid. The exit of Aeon is actually good news for Sunreit future DPU growth

2023-09-21 09:11

hhhiii123

15 Sep sharp drop is caused by EPF 11mil shares acquisition, lol

2023-09-21 20:55

Fetcove68

(Sunway-REIT) will have an improved earnings outlook from financial year 2024 (FY24) onwards, driven by increased footfall at its malls, helped further by the recovery in domestic tourism and inbound tourists. Kenanga Research said as international and domestic visitors return, alongside tenant sales and footfall recovering to pre-pandemic levels, it is likely that business momentum will continue to sustain.

2023-11-23 17:13

FetcoveXX

Continue to chip in

2023-12-06 17:28

speakup

Just a matter of time will hit 1.80

2023-12-20 14:02

paperhand123

LOL rhb tp rm3....

2024-01-12 15:04

BlowWater69

rm3😂😂😂
bravo👏

2024-01-14 16:36

Pinky

Mistake/error by i3 la

That was TP for Sunway Bhd, not SUNREIT

2024-01-15 09:51

ImCK

sunreit is blackhorse if target become second largest cap MREIT then sunreit must have 7billion market cap means 20% upside potential minimum

2024-01-15 20:40

Kitty Kitty

Sunreit has been increasing their portfolio organically. Acquisition of non performing property in the market and then dressing them up entirely yielding higher profit margin once the tenancy is full. Look at the port acquisition.

2024-01-16 07:39

Pinky

I'm looking forward to a mall by the sea by Sunway. Would be nice to have coffee or beer by the sea

2024-01-16 09:19

speakup

Sunreit fantastic QR! total dividend this year 9.3sen! equivalent to 5.9%! 2x more than FD! today open 1.65?

2 months ago

speakup

Wahhh didn't know got chan tambah Sunreit. Yay

2 months ago

hhhiii123

Sunreit div 9.2cen p.a, share price 1.57, pavreit div 9.2cen p.a, share price 1.30, so which one you should buy,wkaka

2 months ago

speakup

Both also speak up got

2 months ago

speakup

Both Tambahhhh

2 months ago

speakup

1.61
next stop 1.70?

2 months ago

speakup

新年快乐

2 months ago

Stan Lee

the sunreit acquire giant income cant see in annual report?

2 months ago

Pinky

@Stan Lee

The acquisition is pending approval by Economic Planning Unit

2 months ago

Dylan Jovari

what happenedd

1 month ago

MULTIEVER

lai liao lai liao 🍻

1 month ago

KingKKK

Unfazed by Volatility: 5 Malaysia REITs with Strong Fundamentals (KingKKK) - AXREIT, CLMT, IGBREIT, SUNREIT, PAVREIT

https://klse.i3investor.com/web/blog/detail/bestStocks/2024-04-21-story-h-182972911-Unfazed_by_Volatility_5_Malaysia_REITs_with_Strong_Fundamentals_KingKKK

4 days ago

Post a Comment