[AVALAND] YoY Quarter Result on 30-Sep-2014 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
05-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 12775.94%
YoY- 1347.12%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Quarter Result
31/03/18 30/09/16 30/09/15 30/09/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 126,314 155,274 185,454 113,915 0 87,604 78,546 7.01%
PBT 47,251 21,593 29,440 18,352 72,685 6,702 5,300 36.65%
Tax -16,468 -5,540 -12,655 -1,493 -60 -1,506 -804 53.88%
NP 30,783 16,053 16,785 16,859 72,625 5,196 4,496 31.60%
-
NP to SH 30,784 16,055 15,462 16,859 72,625 5,196 4,496 31.60%
-
Tax Rate 34.85% 25.66% 42.99% 8.14% 0.08% 22.47% 15.17% -
Total Cost 95,531 139,221 168,669 97,056 -72,625 82,408 74,050 3.70%
-
Net Worth 903,336 734,127 654,040 7,068 148,443 205,478 190,668 24.86%
Dividend
31/03/18 30/09/16 30/09/15 30/09/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - 3,542 - -
Div Payout % - - - - - 68.18% - -
Equity
31/03/18 30/09/16 30/09/15 30/09/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 903,336 734,127 654,040 7,068 148,443 205,478 190,668 24.86%
NOSH 1,456,995 1,334,777 1,334,777 235,625 235,625 236,181 235,392 29.71%
Ratio Analysis
31/03/18 30/09/16 30/09/15 30/09/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 24.37% 10.34% 9.05% 14.80% 0.00% 5.93% 5.72% -
ROE 3.41% 2.19% 2.36% 238.50% 48.92% 2.53% 2.36% -
Per Share
31/03/18 30/09/16 30/09/15 30/09/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 8.67 11.63 13.89 48.35 0.00 37.09 33.37 -17.50%
EPS 2.11 1.20 1.16 1.63 30.82 2.20 1.91 1.43%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.62 0.55 0.49 0.03 0.63 0.87 0.81 -3.74%
Adjusted Per Share Value based on latest NOSH - 235,625
31/03/18 30/09/16 30/09/15 30/09/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 8.67 10.66 12.73 7.82 0.00 6.01 5.39 7.02%
EPS 2.11 1.10 1.06 1.16 4.98 0.36 0.31 31.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.24 0.00 -
NAPS 0.62 0.5039 0.4489 0.0049 0.1019 0.141 0.1309 24.85%
Price Multiplier on Financial Quarter End Date
31/03/18 30/09/16 30/09/15 30/09/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/03/18 30/09/16 30/09/15 30/09/14 29/03/13 30/03/12 31/03/11 -
Price 0.88 1.13 1.15 0.63 0.61 0.68 0.75 -
P/RPS 10.15 9.71 8.28 1.30 0.00 1.83 2.25 23.99%
P/EPS 41.65 93.95 99.28 8.81 1.98 30.91 39.27 0.84%
EY 2.40 1.06 1.01 11.36 50.53 3.24 2.55 -0.86%
DY 0.00 0.00 0.00 0.00 0.00 2.21 0.00 -
P/NAPS 1.42 2.05 2.35 21.00 0.97 0.78 0.93 6.22%
Price Multiplier on Announcement Date
31/03/18 30/09/16 30/09/15 30/09/14 31/03/13 31/03/12 31/03/11 CAGR
Date 08/05/18 28/11/16 30/11/15 05/11/14 27/05/13 22/05/12 23/05/11 -
Price 0.87 0.895 1.38 0.63 0.625 0.64 0.75 -
P/RPS 10.04 7.69 9.93 1.30 0.00 1.73 2.25 23.79%
P/EPS 41.18 74.41 119.13 8.81 2.03 29.09 39.27 0.68%
EY 2.43 1.34 0.84 11.36 49.32 3.44 2.55 -0.68%
DY 0.00 0.00 0.00 0.00 0.00 2.34 0.00 -
P/NAPS 1.40 1.63 2.82 21.00 0.99 0.74 0.93 6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment