[AVALAND] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -398.27%
YoY- -209.79%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 231,526 156,175 56,256 70,859 144,172 140,896 125,792 10.69%
PBT 44,018 28,064 -3,584 -5,921 5,541 26,149 26,442 8.85%
Tax -18,577 -10,835 9,756 -7,412 -7,253 -8,207 -6,147 20.22%
NP 25,441 17,229 6,172 -13,333 -1,712 17,942 20,295 3.83%
-
NP to SH 25,442 17,230 7,575 -10,384 -3,352 18,426 20,304 3.82%
-
Tax Rate 42.20% 38.61% - - 130.90% 31.39% 23.25% -
Total Cost 206,085 138,946 50,084 84,192 145,884 122,954 105,497 11.79%
-
Net Worth 1,005,326 903,337 856,567 863,998 865,309 909,893 874,197 2.35%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 1,005,326 903,337 856,567 863,998 865,309 909,893 874,197 2.35%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 10.99% 11.03% 10.97% -18.82% -1.19% 12.73% 16.13% -
ROE 2.53% 1.91% 0.88% -1.20% -0.39% 2.03% 2.32% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 15.89 10.72 3.86 4.86 9.90 9.67 8.63 10.69%
EPS 1.75 1.18 0.52 -0.71 -0.23 1.26 1.39 3.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.62 0.5879 0.593 0.5939 0.6245 0.60 2.35%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 15.89 10.72 3.86 4.86 9.90 9.67 8.63 10.69%
EPS 1.75 1.18 0.52 -0.71 -0.23 1.26 1.39 3.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.62 0.5879 0.593 0.5939 0.6245 0.60 2.35%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.315 0.275 0.11 0.21 0.17 0.205 0.77 -
P/RPS 1.98 2.57 2.85 4.32 1.72 2.12 8.92 -22.16%
P/EPS 18.04 23.25 21.16 -29.47 -73.89 16.21 55.25 -17.00%
EY 5.54 4.30 4.73 -3.39 -1.35 6.17 1.81 20.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.19 0.35 0.29 0.33 1.28 -15.66%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 20/11/24 22/11/23 23/11/22 24/11/21 25/11/20 21/11/19 14/11/18 -
Price 0.28 0.25 0.115 0.205 0.165 0.20 0.655 -
P/RPS 1.76 2.33 2.98 4.22 1.67 2.07 7.59 -21.60%
P/EPS 16.03 21.14 22.12 -28.76 -71.72 15.81 47.00 -16.39%
EY 6.24 4.73 4.52 -3.48 -1.39 6.32 2.13 19.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.20 0.35 0.28 0.32 1.09 -15.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment