[PCHEM] YoY Quarter Result on 30-Jun-2017 [#2]

Stock

[PCHEM] PETRONAS CHEMICALS GROUP BHD

Announcement Date

10-Aug-2017

Admission Sponsor

Sponsor

Financial Year

31-Dec-2017

Quarter

30-Jun-2017 [#2]

Profit Trend

QoQ- -25.56%

YoY- 108.66%

Quarter Report

PCG 30 June 2017 Quarterly Bursa Announcement.pdf

Latest QR

Upcoming QR

PCHEM's Result

PCHEM's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Quarter Result
Revenue	3,178,000	4,337,000	4,733,000	3,959,000	3,202,000	3,305,000	3,341,000	-0.82%
YoY %	-26.72%	-8.37%	19.55%	23.64%	-3.12%	-1.08%	-	-
Horiz. %	95.12%	129.81%	141.66%	118.50%	95.84%	98.92%	100.00%	-
PBT	291,000	1,223,000	1,495,000	1,162,000	783,000	853,000	782,000	-15.17%
YoY %	-76.21%	-18.19%	28.66%	48.40%	-8.21%	9.08%	-	-
Horiz. %	37.21%	156.39%	191.18%	148.59%	100.13%	109.08%	100.00%	-
Tax	-106,000	-111,000	-115,000	-139,000	-250,000	-215,000	-197,000	-9.80%
YoY %	4.50%	3.48%	17.27%	44.40%	-16.28%	-9.14%	-	-
Horiz. %	53.81%	56.35%	58.38%	70.56%	126.90%	109.14%	100.00%	-
NP	185,000	1,112,000	1,380,000	1,023,000	533,000	638,000	585,000	-17.44%
YoY %	-83.36%	-19.42%	34.90%	91.93%	-16.46%	9.06%	-	-
Horiz. %	31.62%	190.09%	235.90%	174.87%	91.11%	109.06%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	186,000	1,120,000	1,372,000	964,000	462,000	557,000	555,000	-16.64%
YoY %	-83.39%	-18.37%	42.32%	108.66%	-17.06%	0.36%	-	-
Horiz. %	33.51%	201.80%	247.21%	173.69%	83.24%	100.36%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	36.43%	9.08%	7.69%	11.96%	31.93%	25.21%	25.19%	-
YoY %	301.21%	18.08%	-35.70%	-62.54%	26.66%	0.08%	-	-
Horiz. %	144.62%	36.05%	30.53%	47.48%	126.76%	100.08%	100.00%	-
Total Cost	2,993,000	3,225,000	3,353,000	2,936,000	2,669,000	2,667,000	2,756,000	1.38%
YoY %	-7.19%	-3.82%	14.20%	10.00%	0.07%	-3.23%	-	-
Horiz. %	108.60%	117.02%	121.66%	106.53%	96.84%	96.77%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	30,559,999	30,079,999	28,959,999	27,875,666	24,719,999	23,440,000	22,079,999	5.56%
YoY %	1.60%	3.87%	3.89%	12.77%	5.46%	6.16%	-	-
Horiz. %	138.41%	136.23%	131.16%	126.25%	111.96%	106.16%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Dividend
Div	400,000	880,000	1,120,000	963,999	560,000	640,000	640,000	-7.52%
YoY %	-54.55%	-21.43%	16.18%	72.14%	-12.50%	0.00%	-	-
Horiz. %	62.50%	137.50%	175.00%	150.62%	87.50%	100.00%	100.00%	-
Div Payout %	215.05%	78.57%	81.63%	100.00%	121.21%	114.90%	115.32%	-
YoY %	173.70%	-3.75%	-18.37%	-17.50%	5.49%	-0.36%	-	-
Horiz. %	186.48%	68.13%	70.79%	86.72%	105.11%	99.64%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Equity
Net Worth	30,559,999	30,079,999	28,959,999	27,875,666	24,719,999	23,440,000	22,079,999	5.56%
YoY %	1.60%	3.87%	3.89%	12.77%	5.46%	6.16%	-	-
Horiz. %	138.41%	136.23%	131.16%	126.25%	111.96%	106.16%	100.00%	-
NOSH	8,000,000	8,000,000	8,000,000	8,000,000	8,000,000	8,000,000	8,000,000	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Ratio Analysis
NP Margin	5.82%	25.64%	29.16%	25.84%	16.65%	19.30%	17.51%	-
YoY %	-77.30%	-12.07%	12.85%	55.20%	-13.73%	10.22%	-	-
Horiz. %	33.24%	146.43%	166.53%	147.57%	95.09%	110.22%	100.00%	-
ROE	0.61%	3.72%	4.74%	3.46%	1.87%	2.38%	2.51%	-
YoY %	-83.60%	-21.52%	36.99%	85.03%	-21.43%	-5.18%	-	-
Horiz. %	24.30%	148.21%	188.84%	137.85%	74.50%	94.82%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Per Share
RPS	39.73	54.21	59.16	49.28	40.03	41.31	41.76	-0.82%
YoY %	-26.71%	-8.37%	20.05%	23.11%	-3.10%	-1.08%	-	-
Horiz. %	95.14%	129.81%	141.67%	118.01%	95.86%	98.92%	100.00%	-
EPS	2.00	14.00	17.00	12.00	6.00	7.00	7.00	-18.82%
YoY %	-85.71%	-17.65%	41.67%	100.00%	-14.29%	0.00%	-	-
Horiz. %	28.57%	200.00%	242.86%	171.43%	85.71%	100.00%	100.00%	-
DPS	5.00	11.00	14.00	12.00	7.00	8.00	8.00	-7.52%
YoY %	-54.55%	-21.43%	16.67%	71.43%	-12.50%	0.00%	-	-
Horiz. %	62.50%	137.50%	175.00%	150.00%	87.50%	100.00%	100.00%	-
NAPS	3.82	3.76	3.62	3.47	3.09	2.93	2.76	5.56%
YoY %	1.60%	3.87%	4.32%	12.30%	5.46%	6.16%	-	-
Horiz. %	138.41%	136.23%	131.16%	125.72%	111.96%	106.16%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Adjusted Per Share Value based on latest NOSH - 8,000,000
RPS	39.73	54.21	59.16	49.49	40.03	41.31	41.76	-0.82%
YoY %	-26.71%	-8.37%	19.54%	23.63%	-3.10%	-1.08%	-	-
Horiz. %	95.14%	129.81%	141.67%	118.51%	95.86%	98.92%	100.00%	-
EPS	2.00	14.00	17.00	12.05	6.00	7.00	7.00	-18.82%
YoY %	-85.71%	-17.65%	41.08%	100.83%	-14.29%	0.00%	-	-
Horiz. %	28.57%	200.00%	242.86%	172.14%	85.71%	100.00%	100.00%	-
DPS	5.00	11.00	14.00	12.05	7.00	8.00	8.00	-7.52%
YoY %	-54.55%	-21.43%	16.18%	72.14%	-12.50%	0.00%	-	-
Horiz. %	62.50%	137.50%	175.00%	150.62%	87.50%	100.00%	100.00%	-
NAPS	3.82	3.76	3.62	3.4845	3.09	2.93	2.76	5.56%
YoY %	1.60%	3.87%	3.89%	12.77%	5.46%	6.16%	-	-
Horiz. %	138.41%	136.23%	131.16%	126.25%	111.96%	106.16%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	30/06/14	-
Price	6.20	8.40	8.41	7.10	6.61	6.32	6.77	-
P/RPS	15.61	15.49	14.22	14.41	16.51	15.30	16.21	-0.62%
YoY %	0.77%	8.93%	-1.32%	-12.72%	7.91%	-5.61%	-	-
Horiz. %	96.30%	95.56%	87.72%	88.90%	101.85%	94.39%	100.00%	-
P/EPS	266.67	60.00	49.04	59.17	114.46	90.77	97.59	18.22%
YoY %	344.45%	22.35%	-17.12%	-48.31%	26.10%	-6.99%	-	-
Horiz. %	273.26%	61.48%	50.25%	60.63%	117.29%	93.01%	100.00%	-
EY	0.38	1.67	2.04	1.69	0.87	1.10	1.02	-15.16%
YoY %	-77.25%	-18.14%	20.71%	94.25%	-20.91%	7.84%	-	-
Horiz. %	37.25%	163.73%	200.00%	165.69%	85.29%	107.84%	100.00%	-
DY	0.81	1.31	1.66	1.69	1.06	1.27	1.18	-6.07%
YoY %	-38.17%	-21.08%	-1.78%	59.43%	-16.54%	7.63%	-	-
Horiz. %	68.64%	111.02%	140.68%	143.22%	89.83%	107.63%	100.00%	-
P/NAPS	1.62	2.23	2.32	2.05	2.14	2.16	2.45	-6.65%
YoY %	-27.35%	-3.88%	13.17%	-4.21%	-0.93%	-11.84%	-	-
Horiz. %	66.12%	91.02%	94.69%	83.67%	87.35%	88.16%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Price Multiplier on Announcement Date
Date	19/08/20	13/08/19	15/08/18	10/08/17	09/08/16	07/08/15	11/08/14	-
Price	6.20	7.25	9.30	7.03	6.60	6.28	6.66	-
P/RPS	15.61	13.37	15.72	14.26	16.49	15.20	15.95	-0.35%
YoY %	16.75%	-14.95%	10.24%	-13.52%	8.49%	-4.70%	-	-
Horiz. %	97.87%	83.82%	98.56%	89.40%	103.39%	95.30%	100.00%	-
P/EPS	266.67	51.79	54.23	58.58	114.29	90.20	96.00	18.54%
YoY %	414.91%	-4.50%	-7.43%	-48.74%	26.71%	-6.04%	-	-
Horiz. %	277.78%	53.95%	56.49%	61.02%	119.05%	93.96%	100.00%	-
EY	0.38	1.93	1.84	1.71	0.88	1.11	1.04	-15.43%
YoY %	-80.31%	4.89%	7.60%	94.32%	-20.72%	6.73%	-	-
Horiz. %	36.54%	185.58%	176.92%	164.42%	84.62%	106.73%	100.00%	-
DY	0.81	1.52	1.51	1.71	1.06	1.27	1.20	-6.33%
YoY %	-46.71%	0.66%	-11.70%	61.32%	-16.54%	5.83%	-	-
Horiz. %	67.50%	126.67%	125.83%	142.50%	88.33%	105.83%	100.00%	-
P/NAPS	1.62	1.93	2.57	2.03	2.14	2.14	2.41	-6.39%
YoY %	-16.06%	-24.90%	26.60%	-5.14%	0.00%	-11.20%	-	-
Horiz. %	67.22%	80.08%	106.64%	84.23%	88.80%	88.80%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

New IPO: BWYS GROUP BERHAD

MQ Trader

MQ Trading Signals

2024-06-26 16:25:00

EMA 5

5 Mins

SELL

2024-06-26 16:20:00

EMA 5

10 Mins

SELL

2024-06-26 16:00:00

EMA 5

10 Mins

BUY

2024-06-26 16:00:00

EMA 5

Hourly

BUY

2024-06-26 15:55:00

EMA 5

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

JCY

JCY INTERNATIONAL BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

629

YTLPOWR

YTL POWER INTERNATIONAL BHD

625

NOTION

NOTION VTEC BHD

616

HLIND

HONG LEONG INDUSTRIES BHD

600

MPI

MALAYSIAN PACIFIC INDUSTRIES

583

DNEX

DAGANG NEXCHANGE BERHAD

578

SNS

SNS NETWORK TECHNOLOGY BERHAD

419

GENTING

GENTING BHD

385

PBBANK

PUBLIC BANK BHD

383

Daily Stocks

HSI-HUZ

0.19

-0.005

307,035,600

HSI-HU8

0.075

0.00

266,126,900

INGENIEU

0.065

0.00

227,512,700

HSI-CXV

0.145

0.00

220,229,100

HSI-CXF

0.11

-0.01

152,796,800

AHB-WC

0.07

+0.005

100,155,600

JCY

0.73

+0.035

80,099,300

MYEG

1.02

-0.02

61,265,500

SBH

0.32

+0.035

58,935,100

SNS

0.755

+0.035

55,679,600

More active Stocks

CHGP

2.63

+0.34

705,500

MPI

38.88

+0.28

132,900

PANAMY

20.24

+0.24

10,800

VSTECS

4.22

+0.22

2,604,700

MBMR

5.41

+0.21

801,700

HLFG

17.40

+0.20

201,500

UTDPLT

24.10

+0.16

134,600

AJI

15.36

+0.16

123,700

GREATEC

5.14

+0.15

746,500

ECOWLD-C26

0.16

+0.15

22,100

More gainer Stocks

NESTLE

121.30

-1.20

66,600

PENTA-C42

0.08

-0.26

200,000

SUNCON-C16

0.115

-0.225

67,000

KESM

7.00

-0.18

160,400

DLADY

35.84

-0.18

15,000

PMETAL-C1G

0.105

-0.145

1,050,000

KLK

20.84

-0.14

1,028,100

AEONCR

7.43

-0.13

428,400

KUAISHO-C17

0.08

-0.12

58,800

AEON-C31

0.045

-0.105

4,031,200

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More