[PCHEM] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
10-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -25.56%
YoY- 108.66%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 4,951,000 4,740,000 4,013,000 3,959,000 4,695,000 3,947,000 3,564,000 24.52%
PBT 1,336,000 1,322,000 1,116,000 1,162,000 1,636,000 1,173,000 1,258,000 4.09%
Tax -229,000 -273,000 -155,000 -139,000 -255,000 -140,000 -273,000 -11.06%
NP 1,107,000 1,049,000 961,000 1,023,000 1,381,000 1,033,000 985,000 8.10%
-
NP to SH 1,065,000 1,005,000 913,000 964,000 1,295,000 987,000 891,000 12.64%
-
Tax Rate 17.14% 20.65% 13.89% 11.96% 15.59% 11.94% 21.70% -
Total Cost 3,844,000 3,691,000 3,052,000 2,936,000 3,314,000 2,914,000 2,579,000 30.51%
-
Net Worth 27,360,000 27,840,000 27,520,000 27,875,666 27,200,000 27,040,000 25,200,000 5.64%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 1,200,000 - 963,999 - 960,000 - -
Div Payout % - 119.40% - 100.00% - 97.26% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 27,360,000 27,840,000 27,520,000 27,875,666 27,200,000 27,040,000 25,200,000 5.64%
NOSH 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 22.36% 22.13% 23.95% 25.84% 29.41% 26.17% 27.64% -
ROE 3.89% 3.61% 3.32% 3.46% 4.76% 3.65% 3.54% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 61.89 59.25 50.16 49.28 58.69 49.34 44.55 24.52%
EPS 13.00 13.00 11.00 12.00 16.00 12.00 11.00 11.79%
DPS 0.00 15.00 0.00 12.00 0.00 12.00 0.00 -
NAPS 3.42 3.48 3.44 3.47 3.40 3.38 3.15 5.64%
Adjusted Per Share Value based on latest NOSH - 8,000,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 61.89 59.25 50.16 49.49 58.69 49.34 44.55 24.52%
EPS 13.00 13.00 11.00 12.05 16.00 12.00 11.00 11.79%
DPS 0.00 15.00 0.00 12.05 0.00 12.00 0.00 -
NAPS 3.42 3.48 3.44 3.4845 3.40 3.38 3.15 5.64%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 8.26 7.70 7.29 7.10 7.70 6.98 6.65 -
P/RPS 13.35 13.00 14.53 14.41 13.12 14.15 14.93 -7.19%
P/EPS 62.05 61.29 63.88 59.17 47.57 56.58 59.71 2.59%
EY 1.61 1.63 1.57 1.69 2.10 1.77 1.67 -2.41%
DY 0.00 1.95 0.00 1.69 0.00 1.72 0.00 -
P/NAPS 2.42 2.21 2.12 2.05 2.26 2.07 2.11 9.57%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 21/05/18 20/02/18 09/11/17 10/08/17 15/05/17 20/02/17 02/11/16 -
Price 8.70 8.10 7.37 7.03 7.12 7.48 7.00 -
P/RPS 14.06 13.67 14.69 14.26 12.13 15.16 15.71 -7.13%
P/EPS 65.35 64.48 64.58 58.58 43.98 60.63 62.85 2.63%
EY 1.53 1.55 1.55 1.71 2.27 1.65 1.59 -2.53%
DY 0.00 1.85 0.00 1.71 0.00 1.60 0.00 -
P/NAPS 2.54 2.33 2.14 2.03 2.09 2.21 2.22 9.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment