[AFFIN] YoY Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -2.45%
YoY--%
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 451,335 450,945 562,236 430,452 0 -100.00%
PBT 47,366 68,230 -93,826 107,384 0 -100.00%
Tax -14,646 -26,621 93,826 -39,069 0 -100.00%
NP 32,720 41,609 0 68,315 0 -100.00%
-
NP to SH 32,720 41,609 -142,063 68,315 0 -100.00%
-
Tax Rate 30.92% 39.02% - 36.38% - -
Total Cost 418,615 409,336 562,236 362,137 0 -100.00%
-
Net Worth 989,522 1,134,790 1,586,677 1,280,002 1,337,281 0.31%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 989,522 1,134,790 1,586,677 1,280,002 1,337,281 0.31%
NOSH 989,522 922,594 922,487 600,940 573,940 -0.56%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 7.25% 9.23% 0.00% 15.87% 0.00% -
ROE 3.31% 3.67% -8.95% 5.34% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 45.61 48.88 60.95 71.63 0.00 -100.00%
EPS 3.30 4.51 -15.40 11.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.23 1.72 2.13 2.33 0.88%
Adjusted Per Share Value based on latest NOSH - 600,940
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 18.79 18.77 23.40 17.92 0.00 -100.00%
EPS 1.36 1.73 -5.91 2.84 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4119 0.4724 0.6605 0.5328 0.5567 0.31%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.81 1.43 1.13 3.60 0.00 -
P/RPS 1.78 2.93 1.85 5.03 0.00 -100.00%
P/EPS 24.50 31.71 -7.34 31.67 0.00 -100.00%
EY 4.08 3.15 -13.63 3.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.16 0.66 1.69 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 20/05/03 22/05/02 20/07/01 25/05/00 - -
Price 0.90 1.35 1.34 2.60 0.00 -
P/RPS 1.97 2.76 2.20 3.63 0.00 -100.00%
P/EPS 27.22 29.93 -8.70 22.87 0.00 -100.00%
EY 3.67 3.34 -11.49 4.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.10 0.78 1.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment