[AFFIN] YoY Quarter Result on 31-Mar-2009 [#1]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
15-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 8.89%
YoY- -0.87%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 722,672 624,775 520,025 498,976 547,162 509,559 427,388 9.14%
PBT 213,944 140,302 177,323 120,265 124,414 88,847 69,267 20.65%
Tax -47,919 -34,235 -41,991 -28,677 -32,019 -26,335 -18,184 17.50%
NP 166,025 106,067 135,332 91,588 92,395 62,512 51,083 21.68%
-
NP to SH 166,025 106,067 135,332 91,588 92,395 62,512 51,083 21.68%
-
Tax Rate 22.40% 24.40% 23.68% 23.84% 25.74% 29.64% 26.25% -
Total Cost 556,647 518,708 384,693 407,388 454,767 447,047 376,305 6.73%
-
Net Worth 5,753,341 5,288,410 4,929,310 4,512,165 4,328,683 3,554,109 3,252,082 9.96%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 5,753,341 5,288,410 4,929,310 4,512,165 4,328,683 3,554,109 3,252,082 9.96%
NOSH 1,494,374 1,493,901 1,493,730 1,494,094 1,492,649 1,260,322 1,213,372 3.52%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 22.97% 16.98% 26.02% 18.36% 16.89% 12.27% 11.95% -
ROE 2.89% 2.01% 2.75% 2.03% 2.13% 1.76% 1.57% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 48.36 41.82 34.81 33.40 36.66 40.43 35.22 5.42%
EPS 11.11 7.10 9.06 6.13 6.19 4.96 4.21 17.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.85 3.54 3.30 3.02 2.90 2.82 2.6802 6.21%
Adjusted Per Share Value based on latest NOSH - 1,494,094
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 30.11 26.03 21.66 20.79 22.79 21.23 17.80 9.14%
EPS 6.92 4.42 5.64 3.82 3.85 2.60 2.13 21.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3967 2.2031 2.0535 1.8797 1.8033 1.4806 1.3548 9.96%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 3.03 3.50 2.90 1.37 1.99 2.35 1.77 -
P/RPS 6.27 8.37 8.33 4.10 5.43 5.81 5.03 3.73%
P/EPS 27.27 49.30 32.01 22.35 32.15 47.38 42.04 -6.95%
EY 3.67 2.03 3.12 4.47 3.11 2.11 2.38 7.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.99 0.88 0.45 0.69 0.83 0.66 3.03%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 24/05/11 31/05/10 15/05/09 15/05/08 14/05/07 15/05/06 -
Price 3.01 3.50 2.90 1.66 2.03 2.23 1.80 -
P/RPS 6.22 8.37 8.33 4.97 5.54 5.52 5.11 3.32%
P/EPS 27.09 49.30 32.01 27.08 32.79 44.96 42.76 -7.31%
EY 3.69 2.03 3.12 3.69 3.05 2.22 2.34 7.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.99 0.88 0.55 0.70 0.79 0.67 2.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment