[AFFIN] YoY Quarter Result on 31-Mar-2013 [#1]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
20-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -5.95%
YoY- -9.15%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/03/12 31/03/11 CAGR
Revenue 426,921 428,674 371,096 732,762 722,672 717,271 624,775 -7.32%
PBT 152,727 48,547 185,654 203,525 213,944 213,944 140,302 1.70%
Tax -34,924 -13,733 -42,926 -52,691 -47,919 -47,919 -34,235 0.39%
NP 117,803 34,814 142,728 150,834 166,025 166,025 106,067 2.11%
-
NP to SH 115,566 30,085 142,728 150,834 166,025 166,025 106,067 1.72%
-
Tax Rate 22.87% 28.29% 23.12% 25.89% 22.40% 22.40% 24.40% -
Total Cost 309,118 393,860 228,368 581,928 556,647 551,246 518,708 -9.82%
-
Net Worth 8,510,114 8,043,806 6,531,113 6,188,827 5,753,341 0 5,288,410 9.97%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/03/12 31/03/11 CAGR
Net Worth 8,510,114 8,043,806 6,531,113 6,188,827 5,753,341 0 5,288,410 9.97%
NOSH 1,942,948 1,942,948 1,494,534 1,494,886 1,494,374 1,494,374 1,493,901 5.39%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/03/12 31/03/11 CAGR
NP Margin 27.59% 8.12% 38.46% 20.58% 22.97% 23.15% 16.98% -
ROE 1.36% 0.37% 2.19% 2.44% 2.89% 0.00% 2.01% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/03/12 31/03/11 CAGR
RPS 21.97 22.06 24.83 49.02 48.36 48.00 41.82 -12.06%
EPS 5.95 1.55 9.55 10.09 11.11 11.11 7.10 -3.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.38 4.14 4.37 4.14 3.85 0.00 3.54 4.34%
Adjusted Per Share Value based on latest NOSH - 1,494,886
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/03/12 31/03/11 CAGR
RPS 17.78 17.86 15.46 30.53 30.11 29.88 26.03 -7.33%
EPS 4.81 1.25 5.95 6.28 6.92 6.92 4.42 1.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5452 3.3509 2.7207 2.5782 2.3967 0.00 2.2031 9.97%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/03/12 31/03/11 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 30/03/12 31/03/11 -
Price 2.34 2.95 3.87 3.41 3.03 3.03 3.50 -
P/RPS 10.65 13.37 15.59 6.96 6.27 6.31 8.37 4.93%
P/EPS 39.34 190.52 40.52 33.80 27.27 27.27 49.30 -4.40%
EY 2.54 0.52 2.47 2.96 3.67 3.67 2.03 4.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.71 0.89 0.82 0.79 0.00 0.99 -11.73%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/03/12 31/03/11 CAGR
Date 24/05/16 20/05/15 19/05/14 20/05/13 25/05/12 - 24/05/11 -
Price 2.23 2.90 3.68 4.51 3.01 0.00 3.50 -
P/RPS 10.15 13.14 14.82 9.20 6.22 0.00 8.37 3.92%
P/EPS 37.49 187.29 38.53 44.70 27.09 0.00 49.30 -5.32%
EY 2.67 0.53 2.60 2.24 3.69 0.00 2.03 5.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.70 0.84 1.09 0.78 0.00 0.99 -12.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment