[BENALEC] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -170.19%
YoY- 3.2%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Revenue 12,933 10,995 37,045 9,805 35,210 51,187 39,645 -15.81%
PBT 10,079 -15,370 6,600 -12,114 -10,811 -4,710 6,740 6.37%
Tax 0 0 -23 655 101 237 -5,128 -
NP 10,079 -15,370 6,577 -11,459 -10,710 -4,473 1,612 32.53%
-
NP to SH 9,479 -15,083 7,139 -10,505 -10,852 -1,751 897 43.67%
-
Tax Rate 0.00% - 0.35% - - - 76.08% -
Total Cost 2,854 26,365 30,468 21,264 45,920 55,660 38,033 -32.83%
-
Net Worth 366,929 387,177 457,246 466,997 500,961 596,885 623,289 -7.82%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Net Worth 366,929 387,177 457,246 466,997 500,961 596,885 623,289 -7.82%
NOSH 1,019,247 1,031,602 1,031,602 861,802 861,802 861,802 811,802 3.55%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
NP Margin 77.93% -139.79% 17.75% -116.87% -30.42% -8.74% 4.07% -
ROE 2.58% -3.90% 1.56% -2.25% -2.17% -0.29% 0.14% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
RPS 1.27 1.08 3.65 1.15 4.15 6.09 4.96 -18.89%
EPS 0.93 -1.48 0.70 -1.32 -1.28 -0.21 0.10 40.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.38 0.45 0.55 0.59 0.71 0.78 -11.20%
Adjusted Per Share Value based on latest NOSH - 861,802
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
RPS 1.27 1.08 3.63 0.96 3.45 5.02 3.89 -15.80%
EPS 0.93 -1.48 0.70 -1.03 -1.06 -0.17 0.09 43.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.3799 0.4486 0.4582 0.4915 0.5856 0.6115 -7.81%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/03/18 -
Price 0.12 0.105 0.085 0.15 0.12 0.145 0.33 -
P/RPS 9.46 9.73 2.33 12.99 2.89 2.38 6.65 5.56%
P/EPS 12.90 -7.09 12.10 -12.12 -9.39 -69.62 293.98 -38.15%
EY 7.75 -14.10 8.27 -8.25 -10.65 -1.44 0.34 61.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.28 0.19 0.27 0.20 0.20 0.42 -3.63%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Date 27/11/24 27/11/23 25/11/22 29/11/21 25/11/20 29/11/19 28/05/18 -
Price 0.11 0.105 0.085 0.13 0.11 0.14 0.29 -
P/RPS 8.67 9.73 2.33 11.26 2.65 2.30 5.85 6.23%
P/EPS 11.83 -7.09 12.10 -10.51 -8.61 -67.22 258.35 -37.74%
EY 8.45 -14.10 8.27 -9.52 -11.62 -1.49 0.39 60.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.19 0.24 0.19 0.20 0.37 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment