[BENALEC] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -170.19%
YoY- 3.2%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Revenue 10,995 37,045 9,805 35,210 51,187 39,645 61,385 -23.23%
PBT -15,370 6,600 -12,114 -10,811 -4,710 6,740 1,860 -
Tax 0 -23 655 101 237 -5,128 -1,131 -
NP -15,370 6,577 -11,459 -10,710 -4,473 1,612 729 -
-
NP to SH -15,083 7,139 -10,505 -10,852 -1,751 897 788 -
-
Tax Rate - 0.35% - - - 76.08% 60.81% -
Total Cost 26,365 30,468 21,264 45,920 55,660 38,033 60,656 -12.02%
-
Net Worth 387,177 457,246 466,997 500,961 596,885 623,289 623,304 -7.05%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Net Worth 387,177 457,246 466,997 500,961 596,885 623,289 623,304 -7.05%
NOSH 1,031,602 1,031,602 861,802 861,802 861,802 811,802 811,802 3.75%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
NP Margin -139.79% 17.75% -116.87% -30.42% -8.74% 4.07% 1.19% -
ROE -3.90% 1.56% -2.25% -2.17% -0.29% 0.14% 0.13% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
RPS 1.08 3.65 1.15 4.15 6.09 4.96 7.68 -26.03%
EPS -1.48 0.70 -1.32 -1.28 -0.21 0.10 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.45 0.55 0.59 0.71 0.78 0.78 -10.46%
Adjusted Per Share Value based on latest NOSH - 861,802
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
RPS 1.07 3.59 0.95 3.41 4.96 3.84 5.95 -23.18%
EPS -1.46 0.69 -1.02 -1.05 -0.17 0.09 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3753 0.4432 0.4527 0.4856 0.5786 0.6042 0.6042 -7.05%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 -
Price 0.105 0.085 0.15 0.12 0.145 0.33 0.545 -
P/RPS 9.73 2.33 12.99 2.89 2.38 6.65 7.09 4.98%
P/EPS -7.09 12.10 -12.12 -9.39 -69.62 293.98 552.68 -
EY -14.10 8.27 -8.25 -10.65 -1.44 0.34 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.19 0.27 0.20 0.20 0.42 0.70 -13.14%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Date 27/11/23 25/11/22 29/11/21 25/11/20 29/11/19 28/05/18 26/05/17 -
Price 0.105 0.085 0.13 0.11 0.14 0.29 0.485 -
P/RPS 9.73 2.33 11.26 2.65 2.30 5.85 6.31 6.88%
P/EPS -7.09 12.10 -10.51 -8.61 -67.22 258.35 491.84 -
EY -14.10 8.27 -9.52 -11.62 -1.49 0.39 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.19 0.24 0.19 0.20 0.37 0.62 -11.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment