[BENALEC] YoY Quarter Result on 31-Mar-2015 [#3]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -360.52%
YoY- -520.04%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 39,645 61,385 102,464 12,933 70,028 74,890 28,911 5.40%
PBT 6,740 1,860 9,479 -9,989 4,263 11,957 19,428 -16.16%
Tax -5,128 -1,131 -4,953 869 -2,119 -3,148 -5,206 -0.25%
NP 1,612 729 4,526 -9,120 2,144 8,809 14,222 -30.42%
-
NP to SH 897 788 4,870 -9,014 2,146 8,809 14,222 -36.89%
-
Tax Rate 76.08% 60.81% 52.25% - 49.71% 26.33% 26.80% -
Total Cost 38,033 60,656 97,938 22,053 67,884 66,081 14,689 17.17%
-
Net Worth 623,289 623,304 608,749 581,812 507,886 0 464,086 5.03%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 623,289 623,304 608,749 581,812 507,886 0 464,086 5.03%
NOSH 811,802 811,802 811,666 819,454 715,333 808,615 748,526 1.36%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 4.07% 1.19% 4.42% -70.52% 3.06% 11.76% 49.19% -
ROE 0.14% 0.13% 0.80% -1.55% 0.42% 0.00% 3.06% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 4.96 7.68 12.62 1.58 9.79 9.26 3.86 4.26%
EPS 0.10 0.10 0.60 -1.10 0.30 1.10 1.90 -38.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.78 0.75 0.71 0.71 0.00 0.62 3.89%
Adjusted Per Share Value based on latest NOSH - 819,454
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 3.84 5.95 9.93 1.25 6.79 7.26 2.80 5.40%
EPS 0.09 0.08 0.47 -0.87 0.21 0.85 1.38 -36.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6042 0.6042 0.5901 0.564 0.4923 0.00 0.4499 5.03%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.33 0.545 0.525 0.785 0.90 1.18 1.16 -
P/RPS 6.65 7.09 4.16 49.74 9.19 12.74 30.03 -22.20%
P/EPS 293.98 552.68 87.50 -71.36 300.00 108.32 61.05 29.93%
EY 0.34 0.18 1.14 -1.40 0.33 0.92 1.64 -23.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.70 0.70 1.11 1.27 0.00 1.87 -22.02%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 26/05/17 27/05/16 25/05/15 22/05/14 29/05/13 30/05/12 -
Price 0.29 0.485 0.50 0.705 1.11 1.38 1.15 -
P/RPS 5.85 6.31 3.96 44.67 11.34 14.90 29.77 -23.74%
P/EPS 258.35 491.84 83.33 -64.09 370.00 126.68 60.53 27.34%
EY 0.39 0.20 1.20 -1.56 0.27 0.79 1.65 -21.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.62 0.67 0.99 1.56 0.00 1.85 -23.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment