[KSSC] QoQ Quarter Result on 31-Dec-2013 [#4]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
19-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -91.2%
YoY- 22.26%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 26,378 30,735 21,058 29,109 21,781 20,945 20,999 16.40%
PBT 3,029 2,162 527 1,425 11,442 585 609 191.09%
Tax -696 -543 -80 -357 -135 -147 -139 192.39%
NP 2,333 1,619 447 1,068 11,307 438 470 190.70%
-
NP to SH 1,950 1,453 482 994 11,297 419 488 151.59%
-
Tax Rate 22.98% 25.12% 15.18% 25.05% 1.18% 25.13% 22.82% -
Total Cost 24,045 29,116 20,611 28,041 10,474 20,507 20,529 11.10%
-
Net Worth 72,959 71,040 72,959 72,638 72,000 60,479 60,479 13.30%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - 3,775 - - - -
Div Payout % - - - 379.81% - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 72,959 71,040 72,959 72,638 72,000 60,479 60,479 13.30%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 8.84% 5.27% 2.12% 3.67% 51.91% 2.09% 2.24% -
ROE 2.67% 2.05% 0.66% 1.37% 15.69% 0.69% 0.81% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 27.48 32.02 21.94 30.46 22.69 21.82 21.87 16.42%
EPS 2.03 1.51 0.50 1.04 11.77 0.44 0.51 150.94%
DPS 0.00 0.00 0.00 3.95 0.00 0.00 0.00 -
NAPS 0.76 0.74 0.76 0.76 0.75 0.63 0.63 13.30%
Adjusted Per Share Value based on latest NOSH - 96,000
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 17.55 20.45 14.01 19.37 14.49 13.94 13.97 16.41%
EPS 1.30 0.97 0.32 0.66 7.52 0.28 0.32 154.38%
DPS 0.00 0.00 0.00 2.51 0.00 0.00 0.00 -
NAPS 0.4855 0.4727 0.4855 0.4834 0.4791 0.4025 0.4025 13.30%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.755 0.605 0.54 0.39 0.36 0.315 0.345 -
P/RPS 2.75 1.89 2.46 1.28 1.59 1.44 1.58 44.64%
P/EPS 37.17 39.97 107.55 38.15 3.06 72.17 67.87 -33.03%
EY 2.69 2.50 0.93 2.62 32.69 1.39 1.47 49.55%
DY 0.00 0.00 0.00 10.13 0.00 0.00 0.00 -
P/NAPS 0.99 0.82 0.71 0.51 0.48 0.50 0.55 47.91%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 20/11/14 25/08/14 20/05/14 19/02/14 19/11/13 20/08/13 23/05/13 -
Price 0.65 0.61 0.685 0.39 0.30 0.315 0.36 -
P/RPS 2.37 1.91 3.12 1.28 1.32 1.44 1.65 27.27%
P/EPS 32.00 40.30 136.43 38.15 2.55 72.17 70.82 -41.08%
EY 3.13 2.48 0.73 2.62 39.23 1.39 1.41 70.08%
DY 0.00 0.00 0.00 10.13 0.00 0.00 0.00 -
P/NAPS 0.86 0.82 0.90 0.51 0.40 0.50 0.57 31.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment