[KSSC] YoY Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -39.52%
YoY- -82.5%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 151,932 106,094 107,472 106,589 123,219 102,176 96,963 7.76%
PBT 14,989 1,212 -780 1,122 7,607 5,349 2,875 31.64%
Tax -3,881 -1,963 -1,172 -149 -1,933 -1,380 -711 32.65%
NP 11,108 -751 -1,952 973 5,674 3,969 2,164 31.30%
-
NP to SH 10,754 -998 -1,952 954 5,452 3,739 1,876 33.74%
-
Tax Rate 25.89% 161.96% - 13.28% 25.41% 25.80% 24.73% -
Total Cost 140,824 106,845 109,424 105,616 117,545 98,207 94,799 6.81%
-
Net Worth 96,767 80,950 77,760 79,679 80,639 75,840 72,959 4.81%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - 1,440 - -
Div Payout % - - - - - 38.51% - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 96,767 80,950 77,760 79,679 80,639 75,840 72,959 4.81%
NOSH 115,200 103,950 96,000 96,000 96,000 96,000 96,000 3.08%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 7.31% -0.71% -1.82% 0.91% 4.60% 3.88% 2.23% -
ROE 11.11% -1.23% -2.51% 1.20% 6.76% 4.93% 2.57% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 131.89 110.09 111.95 111.03 128.35 106.43 101.00 4.54%
EPS 9.36 -1.04 -2.12 0.99 5.68 3.89 1.95 29.84%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.84 0.84 0.81 0.83 0.84 0.79 0.76 1.68%
Adjusted Per Share Value based on latest NOSH - 96,000
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 87.29 60.95 61.74 61.24 70.79 58.70 55.71 7.76%
EPS 6.18 -0.57 -1.12 0.55 3.13 2.15 1.08 33.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.83 0.00 -
NAPS 0.5559 0.4651 0.4467 0.4578 0.4633 0.4357 0.4192 4.81%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.75 0.585 0.42 0.30 0.405 0.385 0.39 -
P/RPS 0.57 0.53 0.38 0.27 0.32 0.36 0.39 6.52%
P/EPS 8.03 -56.49 -20.66 30.19 7.13 9.88 19.96 -14.06%
EY 12.45 -1.77 -4.84 3.31 14.02 10.12 5.01 16.36%
DY 0.00 0.00 0.00 0.00 0.00 3.90 0.00 -
P/NAPS 0.89 0.70 0.52 0.36 0.48 0.49 0.51 9.71%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 24/02/22 25/02/21 26/02/20 26/02/19 26/02/18 28/02/17 24/02/16 -
Price 0.74 0.675 0.37 0.46 0.415 0.42 0.38 -
P/RPS 0.56 0.61 0.33 0.41 0.32 0.39 0.38 6.66%
P/EPS 7.93 -65.18 -18.20 46.29 7.31 10.78 19.45 -13.87%
EY 12.61 -1.53 -5.50 2.16 13.68 9.27 5.14 16.11%
DY 0.00 0.00 0.00 0.00 0.00 3.57 0.00 -
P/NAPS 0.88 0.80 0.46 0.55 0.49 0.53 0.50 9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment