[KSSC] YoY Quarter Result on 31-Mar-2015 [#1]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 85.88%
YoY- 99.38%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 25,174 24,756 22,915 30,936 21,058 20,999 15,810 8.05%
PBT 428 1,782 323 1,580 527 609 100 27.40%
Tax -111 -88 -72 -391 -80 -139 -15 39.57%
NP 317 1,694 251 1,189 447 470 85 24.51%
-
NP to SH 233 1,649 166 961 482 488 95 16.12%
-
Tax Rate 25.93% 4.94% 22.29% 24.75% 15.18% 22.82% 15.00% -
Total Cost 24,857 23,062 22,664 29,747 20,611 20,529 15,725 7.92%
-
Net Worth 80,639 77,760 72,959 73,919 72,959 60,479 59,849 5.09%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 80,639 77,760 72,959 73,919 72,959 60,479 59,849 5.09%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 94,999 0.17%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.26% 6.84% 1.10% 3.84% 2.12% 2.24% 0.54% -
ROE 0.29% 2.12% 0.23% 1.30% 0.66% 0.81% 0.16% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 26.22 25.79 23.87 32.23 21.94 21.87 16.64 7.86%
EPS 0.24 1.72 0.17 1.00 0.50 0.51 0.10 15.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.81 0.76 0.77 0.76 0.63 0.63 4.90%
Adjusted Per Share Value based on latest NOSH - 96,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 14.46 14.22 13.16 17.77 12.10 12.06 9.08 8.06%
EPS 0.13 0.95 0.10 0.55 0.28 0.28 0.05 17.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4633 0.4467 0.4192 0.4247 0.4192 0.3475 0.3438 5.09%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.435 0.45 0.38 0.51 0.54 0.345 0.375 -
P/RPS 1.66 1.75 1.59 1.58 2.46 1.58 2.25 -4.94%
P/EPS 179.23 26.20 219.76 50.95 107.55 67.87 375.00 -11.57%
EY 0.56 3.82 0.46 1.96 0.93 1.47 0.27 12.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.50 0.66 0.71 0.55 0.60 -2.35%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 21/05/18 31/05/17 31/05/16 21/05/15 20/05/14 23/05/13 11/05/12 -
Price 0.475 0.505 0.375 0.515 0.685 0.36 0.375 -
P/RPS 1.81 1.96 1.57 1.60 3.12 1.65 2.25 -3.56%
P/EPS 195.71 29.40 216.87 51.45 136.43 70.82 375.00 -10.26%
EY 0.51 3.40 0.46 1.94 0.73 1.41 0.27 11.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.62 0.49 0.67 0.90 0.57 0.60 -0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment