[KSSC] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 85.88%
YoY- 99.38%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 24,208 21,802 20,016 30,936 20,404 26,378 30,735 -14.67%
PBT 875 490 -71 1,580 686 3,029 2,162 -45.19%
Tax -207 -121 8 -391 -185 -696 -543 -47.33%
NP 668 369 -63 1,189 501 2,333 1,619 -44.48%
-
NP to SH 637 391 -114 961 517 1,950 1,453 -42.20%
-
Tax Rate 23.66% 24.69% - 24.75% 26.97% 22.98% 25.12% -
Total Cost 23,540 21,433 20,079 29,747 19,903 24,045 29,116 -13.18%
-
Net Worth 72,959 72,959 72,000 73,919 72,959 72,959 71,040 1.78%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - 1,920 - - -
Div Payout % - - - - 371.37% - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 72,959 72,959 72,000 73,919 72,959 72,959 71,040 1.78%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 2.76% 1.69% -0.31% 3.84% 2.46% 8.84% 5.27% -
ROE 0.87% 0.54% -0.16% 1.30% 0.71% 2.67% 2.05% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 25.22 22.71 20.85 32.23 21.25 27.48 32.02 -14.67%
EPS 0.66 0.41 -0.12 1.00 0.54 2.03 1.51 -42.31%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.76 0.76 0.75 0.77 0.76 0.76 0.74 1.78%
Adjusted Per Share Value based on latest NOSH - 96,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 13.91 12.53 11.50 17.77 11.72 15.15 17.66 -14.67%
EPS 0.37 0.22 -0.07 0.55 0.30 1.12 0.83 -41.55%
DPS 0.00 0.00 0.00 0.00 1.10 0.00 0.00 -
NAPS 0.4192 0.4192 0.4136 0.4247 0.4192 0.4192 0.4081 1.80%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.39 0.435 0.485 0.51 0.505 0.755 0.605 -
P/RPS 1.55 1.92 2.33 1.58 2.38 2.75 1.89 -12.35%
P/EPS 58.78 106.80 -408.42 50.95 93.77 37.17 39.97 29.22%
EY 1.70 0.94 -0.24 1.96 1.07 2.69 2.50 -22.61%
DY 0.00 0.00 0.00 0.00 3.96 0.00 0.00 -
P/NAPS 0.51 0.57 0.65 0.66 0.66 0.99 0.82 -27.07%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 17/11/15 20/08/15 21/05/15 26/02/15 20/11/14 25/08/14 -
Price 0.38 0.46 0.405 0.515 0.58 0.65 0.61 -
P/RPS 1.51 2.03 1.94 1.60 2.73 2.37 1.91 -14.46%
P/EPS 57.27 112.94 -341.05 51.45 107.70 32.00 40.30 26.31%
EY 1.75 0.89 -0.29 1.94 0.93 3.13 2.48 -20.68%
DY 0.00 0.00 0.00 0.00 3.45 0.00 0.00 -
P/NAPS 0.50 0.61 0.54 0.67 0.76 0.86 0.82 -28.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment