[KSSC] YoY Quarter Result on 31-Mar-2019 [#1]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -225.44%
YoY- -418.45%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 48,102 35,288 22,393 21,714 25,174 24,756 22,915 13.14%
PBT 2,934 2,410 -442 -763 428 1,782 323 44.42%
Tax -743 -770 -72 51 -111 -88 -72 47.52%
NP 2,191 1,640 -514 -712 317 1,694 251 43.46%
-
NP to SH 2,081 1,528 -546 -742 233 1,649 166 52.38%
-
Tax Rate 25.32% 31.95% - - 25.93% 4.94% 22.29% -
Total Cost 45,911 33,648 22,907 22,426 24,857 23,062 22,664 12.47%
-
Net Worth 97,920 88,505 76,800 78,719 80,639 77,760 72,959 5.02%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 97,920 88,505 76,800 78,719 80,639 77,760 72,959 5.02%
NOSH 115,200 115,200 96,000 96,000 96,000 96,000 96,000 3.08%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 4.55% 4.65% -2.30% -3.28% 1.26% 6.84% 1.10% -
ROE 2.13% 1.73% -0.71% -0.94% 0.29% 2.12% 0.23% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 41.76 30.70 23.33 22.62 26.22 25.79 23.87 9.76%
EPS 1.81 1.33 -0.57 -0.77 0.24 1.72 0.17 48.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.77 0.80 0.82 0.84 0.81 0.76 1.88%
Adjusted Per Share Value based on latest NOSH - 96,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 32.01 23.48 14.90 14.45 16.75 16.47 15.25 13.14%
EPS 1.38 1.02 -0.36 -0.49 0.16 1.10 0.11 52.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6516 0.5889 0.511 0.5238 0.5366 0.5174 0.4855 5.02%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.755 0.625 0.25 0.50 0.435 0.45 0.38 -
P/RPS 1.81 2.04 1.07 2.21 1.66 1.75 1.59 2.18%
P/EPS 41.80 47.01 -43.96 -64.69 179.23 26.20 219.76 -24.15%
EY 2.39 2.13 -2.28 -1.55 0.56 3.82 0.46 31.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.81 0.31 0.61 0.52 0.56 0.50 10.08%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 25/05/21 24/06/20 21/05/19 21/05/18 31/05/17 31/05/16 -
Price 0.75 0.70 0.395 0.375 0.475 0.505 0.375 -
P/RPS 1.80 2.28 1.69 1.66 1.81 1.96 1.57 2.30%
P/EPS 41.52 52.66 -69.45 -48.52 195.71 29.40 216.87 -24.07%
EY 2.41 1.90 -1.44 -2.06 0.51 3.40 0.46 31.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.91 0.49 0.46 0.57 0.62 0.49 10.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment