[HIBISCS] YoY Quarter Result on 31-Mar-2013 [#1]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 194.4%
YoY- 165.4%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Quarter Result
30/09/14 31/03/14 30/06/13 31/03/13 30/06/11 CAGR
Revenue 2,171 5,980 3,520 2,313 93 163.24%
PBT -9,966 -146 -10,133 2,675 -645 131.89%
Tax 689 -10 290 -314 0 -
NP -9,277 -156 -9,843 2,361 -645 126.84%
-
NP to SH -9,277 -156 -9,843 2,361 -645 126.84%
-
Tax Rate - - - 11.74% - -
Total Cost 11,448 6,136 13,363 -48 738 132.17%
-
Net Worth 463,849 369,199 239,424 240,472 0 -
Dividend
30/09/14 31/03/14 30/06/13 31/03/13 30/06/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/14 31/03/14 30/06/13 31/03/13 30/06/11 CAGR
Net Worth 463,849 369,199 239,424 240,472 0 -
NOSH 813,771 520,000 443,378 437,222 52,439 132.20%
Ratio Analysis
30/09/14 31/03/14 30/06/13 31/03/13 30/06/11 CAGR
NP Margin -427.31% -2.61% -279.63% 102.08% -693.55% -
ROE -2.00% -0.04% -4.11% 0.98% 0.00% -
Per Share
30/09/14 31/03/14 30/06/13 31/03/13 30/06/11 CAGR
RPS 0.27 1.15 0.79 0.53 0.18 13.26%
EPS -1.14 -0.03 -2.22 0.54 1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.71 0.54 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 437,222
30/09/14 31/03/14 30/06/13 31/03/13 30/06/11 CAGR
RPS 0.27 0.74 0.44 0.29 0.01 175.27%
EPS -1.15 -0.02 -1.22 0.29 -0.08 126.81%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5762 0.4587 0.2974 0.2987 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 31/03/14 30/06/13 31/03/13 30/06/11 CAGR
Date 30/09/14 31/03/14 28/06/13 29/03/13 - -
Price 1.45 1.88 1.44 1.49 0.00 -
P/RPS 543.51 163.48 181.38 281.65 0.00 -
P/EPS -127.19 -6,266.67 -64.86 275.93 0.00 -
EY -0.79 -0.02 -1.54 0.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 2.65 2.67 2.71 0.00 -
Price Multiplier on Announcement Date
30/09/14 31/03/14 30/06/13 31/03/13 30/06/11 CAGR
Date 27/11/14 26/05/14 21/08/13 23/05/13 - -
Price 1.06 1.62 1.50 1.53 0.00 -
P/RPS 397.33 140.87 188.94 289.21 0.00 -
P/EPS -92.98 -5,400.00 -67.57 283.33 0.00 -
EY -1.08 -0.02 -1.48 0.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.28 2.78 2.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment