[HIBISCS] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 652.9%
YoY- 1181.96%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 215,984 175,864 226,121 75,420 69,242 31,777 1,717 123.67%
PBT 64,963 49,705 81,969 81,569 16,791 79,839 -11,017 -
Tax -32,934 -21,240 -26,788 1,566 -10,306 666 -24 232.98%
NP 32,029 28,465 55,181 83,135 6,485 80,505 -11,041 -
-
NP to SH 32,029 28,465 55,181 83,135 6,485 80,505 -11,041 -
-
Tax Rate 50.70% 42.73% 32.68% -1.92% 61.38% -0.83% - -
Total Cost 183,955 147,399 170,940 -7,715 62,757 -48,728 12,758 55.94%
-
Net Worth 1,290,209 1,365,876 1,207,053 874,475 749,377 505,905 520,632 16.31%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,290,209 1,365,876 1,207,053 874,475 749,377 505,905 520,632 16.31%
NOSH 1,988,185 1,588,228 1,588,228 1,588,228 1,441,111 1,099,795 897,642 14.15%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 14.83% 16.19% 24.40% 110.23% 9.37% 253.34% -643.04% -
ROE 2.48% 2.08% 4.57% 9.51% 0.87% 15.91% -2.12% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 11.89 11.07 14.24 4.74 4.80 2.89 0.19 99.12%
EPS 1.76 1.79 3.47 5.26 0.45 7.32 -1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.86 0.76 0.55 0.52 0.46 0.58 3.42%
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 26.83 21.85 28.09 9.37 8.60 3.95 0.21 124.25%
EPS 3.98 3.54 6.86 10.33 0.81 10.00 -1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6028 1.6968 1.4995 1.0863 0.9309 0.6285 0.6468 16.31%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.64 0.34 1.07 0.82 0.445 0.195 0.765 -
P/RPS 5.38 3.07 7.52 17.29 9.26 6.75 399.94 -51.20%
P/EPS 36.31 18.97 30.80 15.68 98.89 2.66 -62.20 -
EY 2.75 5.27 3.25 6.38 1.01 37.54 -1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.40 1.41 1.49 0.86 0.42 1.32 -6.17%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 19/05/20 27/05/19 28/05/18 24/05/17 31/05/16 28/05/15 -
Price 0.625 0.605 1.02 0.875 0.44 0.185 0.715 -
P/RPS 5.26 5.46 7.16 18.45 9.16 6.40 373.80 -50.83%
P/EPS 35.46 33.76 29.36 16.73 97.78 2.53 -58.13 -
EY 2.82 2.96 3.41 5.98 1.02 39.57 -1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.70 1.34 1.59 0.85 0.40 1.23 -5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment