[OLDTOWN] YoY Quarter Result on 31-Mar-2013 [#4]

Stock
[OLDTOWN] OLDTOWN BERHAD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 21.12%
YoY- 2.23%
Quarter Report
Latest QR
Upcoming QR
OLDTOWN's Result
OLDTOWN's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Revenue 104,523 97,172 94,968 88,380 80,405 0 -
PBT 20,649 14,398 17,040 15,805 14,729 0 -
Tax -2,630 -4,132 -5,199 -4,107 -3,049 0 -
NP 18,019 10,266 11,841 11,698 11,680 0 -
-
NP to SH 18,358 10,174 11,947 11,687 11,662 0 -
-
Tax Rate 12.74% 28.70% 30.51% 25.99% 20.70% - -
Total Cost 86,504 86,906 83,127 76,682 68,725 0 -
-
Net Worth 360,845 336,145 330,352 283,730 131,571 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Div 27,063 13,445 13,576 10,133 7,974 - -
Div Payout % 147.42% 132.16% 113.64% 86.71% 68.38% - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Net Worth 360,845 336,145 330,352 283,730 131,571 0 -
NOSH 463,239 448,193 452,537 337,774 199,350 0 -
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
NP Margin 17.24% 10.56% 12.47% 13.24% 14.53% 0.00% -
ROE 5.09% 3.03% 3.62% 4.12% 8.86% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
RPS 23.17 21.68 20.99 26.17 40.33 0.00 -
EPS 4.07 2.27 2.64 3.46 5.85 0.00 -
DPS 6.00 3.00 3.00 3.00 4.00 0.00 -
NAPS 0.80 0.75 0.73 0.84 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 337,774
31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
RPS 22.56 20.98 20.50 19.08 17.36 0.00 -
EPS 3.96 2.20 2.58 2.52 2.52 0.00 -
DPS 5.84 2.90 2.93 2.19 1.72 0.00 -
NAPS 0.779 0.7256 0.7131 0.6125 0.284 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/12/11 - -
Price 1.48 1.72 1.98 2.46 1.20 0.00 -
P/RPS 6.39 7.93 9.44 9.40 2.98 0.00 -
P/EPS 36.36 75.77 75.00 71.10 20.51 0.00 -
EY 2.75 1.32 1.33 1.41 4.87 0.00 -
DY 4.05 1.74 1.52 1.22 3.33 0.00 -
P/NAPS 1.85 2.29 2.71 2.93 1.82 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/12/11 31/12/10 CAGR
Date 26/05/16 20/05/15 28/05/14 29/05/13 28/02/12 - -
Price 1.44 1.64 2.10 3.12 1.25 0.00 -
P/RPS 6.21 7.56 10.01 11.92 3.10 0.00 -
P/EPS 35.38 72.25 79.55 90.17 21.37 0.00 -
EY 2.83 1.38 1.26 1.11 4.68 0.00 -
DY 4.17 1.83 1.43 0.96 3.20 0.00 -
P/NAPS 1.80 2.19 2.88 3.71 1.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment