[SENDAI] YoY Quarter Result on 31-Dec-2010 [#4]

Stock
[SENDAI] EVERSENDAI CORPORATION BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SENDAI's Result
SENDAI's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 238,257 274,339 313,294 0 -
PBT -3,595 46,079 35,329 0 -
Tax -5,670 -12,244 -816 0 -
NP -9,265 33,835 34,513 0 -
-
NP to SH -8,885 32,108 36,424 0 -
-
Tax Rate - 26.57% 2.31% - -
Total Cost 247,522 240,504 278,781 0 -
-
Net Worth 844,188 781,423 720,400 0 -
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div 7,744 15,473 6,732 - -
Div Payout % 0.00% 48.19% 18.48% - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 844,188 781,423 720,400 0 -
NOSH 774,485 773,686 673,271 0 -
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -3.89% 12.33% 11.02% 0.00% -
ROE -1.05% 4.11% 5.06% 0.00% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 30.76 35.46 46.53 0.00 -
EPS -1.15 4.15 5.41 0.00 -
DPS 1.00 2.00 1.00 0.00 -
NAPS 1.09 1.01 1.07 0.47 32.33%
Adjusted Per Share Value based on latest NOSH - 0
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 30.50 35.12 40.10 0.00 -
EPS -1.14 4.11 4.66 0.00 -
DPS 0.99 1.98 0.86 0.00 -
NAPS 1.0806 1.0002 0.9221 0.47 31.95%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 31/12/13 31/12/12 30/12/11 - -
Price 1.04 1.33 1.70 0.00 -
P/RPS 3.38 3.75 3.65 0.00 -
P/EPS -90.65 32.05 31.42 0.00 -
EY -1.10 3.12 3.18 0.00 -
DY 0.96 1.50 0.59 0.00 -
P/NAPS 0.95 1.32 1.59 0.00 -
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/14 25/02/13 28/02/12 - -
Price 0.975 1.15 1.73 0.00 -
P/RPS 3.17 3.24 3.72 0.00 -
P/EPS -84.99 27.71 31.98 0.00 -
EY -1.18 3.61 3.13 0.00 -
DY 1.03 1.74 0.58 0.00 -
P/NAPS 0.89 1.14 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment