[SBCCORP] YoY Quarter Result on 31-Dec-2000 [#3]

Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-3001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -731.56%
YoY--%
View:
Show?
Quarter Result
31/12/00 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 20,758 23,481 19,148 50,036 44,610 31,222 49,423 4.93%
PBT -1,909 5,133 315 11,704 3,022 5,905 10,143 -
Tax 1,909 -414 622 -3,542 -1,508 -1,398 -3,006 -
NP 0 4,719 937 8,162 1,514 4,507 7,137 -
-
NP to SH -2,021 3,599 487 8,399 1,664 4,752 5,556 -
-
Tax Rate - 8.07% -197.46% 30.26% 49.90% 23.67% 29.64% -
Total Cost 20,758 18,762 18,211 41,874 43,096 26,715 42,286 4.02%
-
Net Worth 86,893 418,073 420,654 423,235 420,654 418,073 405,061 8.92%
Dividend
31/12/00 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 86,893 418,073 420,654 423,235 420,654 418,073 405,061 8.92%
NOSH 48,816 258,129 258,129 258,129 258,129 258,129 258,129 9.68%
Ratio Analysis
31/12/00 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 0.00% 20.10% 4.89% 16.31% 3.39% 14.44% 14.44% -
ROE -2.33% 0.86% 0.12% 1.98% 0.40% 1.14% 1.37% -
Per Share
31/12/00 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 42.52 9.10 7.42 19.39 17.29 12.10 20.86 -3.87%
EPS -4.14 1.39 0.19 3.26 0.64 1.79 2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.62 1.63 1.64 1.63 1.62 1.71 -0.22%
Adjusted Per Share Value based on latest NOSH - 48,816
31/12/00 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 8.04 9.10 7.42 19.38 17.28 12.10 19.15 4.93%
EPS -0.78 1.39 0.19 3.25 0.64 1.84 2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3366 1.6196 1.6296 1.6396 1.6296 1.6196 1.5692 8.92%
Price Multiplier on Financial Quarter End Date
31/12/00 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 26/12/00 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 -
Price 0.76 0.37 0.365 0.395 0.44 0.435 0.48 -
P/RPS 1.79 4.07 4.92 2.04 2.55 3.60 2.30 1.40%
P/EPS -18.36 26.53 193.42 12.14 68.24 23.62 20.46 -
EY -5.45 3.77 0.52 8.24 1.47 4.23 4.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.23 0.22 0.24 0.27 0.27 0.28 -2.35%
Price Multiplier on Announcement Date
31/12/00 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 26/02/01 29/02/24 27/02/23 25/02/22 10/03/21 24/02/20 26/02/19 -
Price 0.81 0.36 0.365 0.41 0.40 0.40 0.51 -
P/RPS 1.90 3.96 4.92 2.11 2.31 3.31 2.44 1.39%
P/EPS -19.57 25.81 193.42 12.60 62.04 21.72 21.74 -
EY -5.11 3.87 0.52 7.94 1.61 4.60 4.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.22 0.22 0.25 0.25 0.25 0.30 -2.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment