[PAVREIT] YoY Quarter Result on 31-Mar-2024 [#1]

Stock
[PAVREIT] PAVILION REAL ESTATE INV TRUST
Announcement Date
25-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -63.57%
YoY- 18.72%
Quarter Report
Latest QR
Upcoming QR
PAVREIT's Result
PAVREIT's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 218,520 156,412 138,778 126,214 116,409 150,922 131,510 8.82%
PBT 83,167 70,052 65,242 31,258 34,601 69,231 65,349 4.09%
Tax 0 0 0 0 0 0 0 -
NP 83,167 70,052 65,242 31,258 34,601 69,231 65,349 4.09%
-
NP to SH 83,167 70,052 65,242 31,258 34,601 69,231 65,349 4.09%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 135,353 86,360 73,536 94,956 81,808 81,691 66,161 12.65%
-
Net Worth 4,761,581 3,930,501 3,779,087 3,783,443 3,856,511 3,842,733 3,882,647 3.45%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 4,761,581 3,930,501 3,779,087 3,783,443 3,856,511 3,842,733 3,882,647 3.45%
NOSH 3,656,848 3,058,756 3,052,809 3,047,723 3,043,332 3,039,020 3,034,503 3.15%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 38.06% 44.79% 47.01% 24.77% 29.72% 45.87% 49.69% -
ROE 1.75% 1.78% 1.73% 0.83% 0.90% 1.80% 1.68% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 5.98 5.11 4.55 4.14 3.83 4.97 4.33 5.52%
EPS 2.28 2.29 2.14 1.03 1.14 2.28 2.16 0.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3021 1.285 1.2385 1.2414 1.2672 1.265 1.2795 0.29%
Adjusted Per Share Value based on latest NOSH - 3,656,848
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 5.97 4.27 3.79 3.45 3.18 4.12 3.59 8.83%
EPS 2.27 1.91 1.78 0.85 0.95 1.89 1.79 4.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3007 1.0737 1.0323 1.0335 1.0535 1.0497 1.0606 3.45%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.28 1.34 1.32 1.40 1.58 1.82 1.37 -
P/RPS 21.42 26.20 29.02 33.81 41.31 36.63 31.61 -6.27%
P/EPS 56.28 58.51 61.74 136.50 138.97 79.86 63.62 -2.02%
EY 1.78 1.71 1.62 0.73 0.72 1.25 1.57 2.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.04 1.07 1.13 1.25 1.44 1.07 -1.45%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 25/04/24 20/04/23 28/04/22 28/04/21 11/06/20 25/04/19 26/04/18 -
Price 1.30 1.30 1.30 1.40 1.66 1.81 1.44 -
P/RPS 21.76 25.42 28.58 33.81 43.40 36.43 33.23 -6.80%
P/EPS 57.16 56.76 60.80 136.50 146.01 79.42 66.87 -2.57%
EY 1.75 1.76 1.64 0.73 0.68 1.26 1.50 2.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.01 1.05 1.13 1.31 1.43 1.13 -2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment