[CSL] YoY Quarter Result on 31-Mar-2013 [#1]

Stock
[CSL] CHINA STATIONERY LIMITED
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 68.71%
YoY- -9.39%
Quarter Report
Latest QR
Upcoming QR
CSL's Result
CSL's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 79,031 40,646 163,343 221,886 239,986 184,456 -15.57%
PBT 35,463 12,831 40,328 79,948 86,869 72,461 -13.30%
Tax -9,377 -3,425 -11,297 -23,873 -24,981 -20,237 -14.24%
NP 26,086 9,406 29,031 56,075 61,888 52,224 -12.94%
-
NP to SH 26,086 9,406 29,031 56,075 61,888 52,224 -12.94%
-
Tax Rate 26.44% 26.69% 28.01% 29.86% 28.76% 27.93% -
Total Cost 52,945 31,240 134,312 165,811 178,098 132,232 -16.71%
-
Net Worth 1,664,535 1,584,168 1,575,614 1,317,948 110,160,636 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - 19,893 - - -
Div Payout % - - - 35.48% - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 1,664,535 1,584,168 1,575,614 1,317,948 110,160,636 0 -
NOSH 1,242,190 1,237,631 1,240,641 1,243,348 123,775,998 52,223,999 -52.61%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 33.01% 23.14% 17.77% 25.27% 25.79% 28.31% -
ROE 1.57% 0.59% 1.84% 4.25% 0.06% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 6.36 3.28 13.17 17.85 0.19 0.35 78.48%
EPS 2.10 0.76 2.34 4.51 0.05 0.10 83.71%
DPS 0.00 0.00 0.00 1.60 0.00 0.00 -
NAPS 1.34 1.28 1.27 1.06 0.89 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,243,348
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 6.37 3.27 13.16 17.87 19.33 14.86 -15.56%
EPS 2.10 0.76 2.34 4.52 4.99 4.21 -12.97%
DPS 0.00 0.00 0.00 1.60 0.00 0.00 -
NAPS 1.3409 1.2762 1.2693 1.0617 88.7422 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 - -
Price 0.11 0.075 0.20 0.40 1.12 0.00 -
P/RPS 1.73 2.28 1.52 2.24 577.66 0.00 -
P/EPS 5.24 9.87 8.55 8.87 2,240.00 0.00 -
EY 19.09 10.13 11.70 11.28 0.04 0.00 -
DY 0.00 0.00 0.00 4.00 0.00 0.00 -
P/NAPS 0.08 0.06 0.16 0.38 1.26 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/05/16 18/05/15 30/07/14 23/05/13 11/06/12 - -
Price 0.095 0.095 0.085 0.335 1.46 0.00 -
P/RPS 1.49 2.89 0.65 1.88 753.01 0.00 -
P/EPS 4.52 12.50 3.63 7.43 2,920.00 0.00 -
EY 22.11 8.00 27.53 13.46 0.03 0.00 -
DY 0.00 0.00 0.00 4.78 0.00 0.00 -
P/NAPS 0.07 0.07 0.07 0.32 1.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment