[DSONIC] YoY Quarter Result on 31-Dec-2011 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Revenue 74,049 47,909 41,965 0 -
PBT 20,879 6,830 1,062 0 -
Tax -1,978 -74 2,706 0 -
NP 18,901 6,756 3,768 0 -
-
NP to SH 18,939 6,794 3,768 0 -
-
Tax Rate 9.47% 1.08% -254.80% - -
Total Cost 55,148 41,153 38,197 0 -
-
Net Worth 245,429 222,884 110,611 0 -
Dividend
31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Div 13,500 13,500 4,496 - -
Div Payout % 71.28% 198.70% 119.33% - -
Equity
31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Net Worth 245,429 222,884 110,611 0 -
NOSH 1,350,000 1,350,000 89,928 0 -
Ratio Analysis
31/03/16 31/03/15 31/12/12 31/12/11 CAGR
NP Margin 25.52% 14.10% 8.98% 0.00% -
ROE 7.72% 3.05% 3.41% 0.00% -
Per Share
31/03/16 31/03/15 31/12/12 31/12/11 CAGR
RPS 5.49 3.55 46.66 0.00 -
EPS 1.40 0.50 4.19 0.00 -
DPS 1.00 1.00 5.00 0.00 -
NAPS 0.1818 0.1651 1.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/16 31/03/15 31/12/12 31/12/11 CAGR
RPS 2.67 1.72 1.51 0.00 -
EPS 0.68 0.24 0.14 0.00 -
DPS 0.49 0.49 0.16 0.00 -
NAPS 0.0884 0.0802 0.0398 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Date 31/03/16 31/03/15 31/12/12 - -
Price 1.30 1.14 2.02 0.00 -
P/RPS 23.70 32.12 4.33 0.00 -
P/EPS 92.67 226.52 48.21 0.00 -
EY 1.08 0.44 2.07 0.00 -
DY 0.77 0.88 2.48 0.00 -
P/NAPS 7.15 6.90 1.64 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Date 27/05/16 29/05/15 28/02/13 - -
Price 1.32 1.01 1.99 0.00 -
P/RPS 24.07 28.46 4.26 0.00 -
P/EPS 94.09 200.69 47.49 0.00 -
EY 1.06 0.50 2.11 0.00 -
DY 0.76 0.99 2.51 0.00 -
P/NAPS 7.26 6.12 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment