[SAPNRG] YoY Quarter Result on 31-Jan-2012 [#4]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jan-2012 [#4]
Profit Trend
QoQ- -42.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
Quarter Result
31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Revenue 2,394,466 1,884,211 1,957,551 560,434 62.19%
PBT 39,279 274,174 207,847 122,339 -31.50%
Tax 89,886 62,664 -18,063 -16,093 -
NP 129,165 336,838 189,784 106,246 6.72%
-
NP to SH 129,133 337,234 123,893 48,015 39.02%
-
Tax Rate -228.84% -22.86% 8.69% 13.15% -
Total Cost 2,265,301 1,547,373 1,767,767 454,188 70.77%
-
Net Worth 12,016,542 10,182,909 6,344,520 0 -
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Net Worth 12,016,542 10,182,909 6,344,520 0 -
NOSH 5,978,379 5,989,946 4,995,685 1,276,215 67.24%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 CAGR
NP Margin 5.39% 17.88% 9.69% 18.96% -
ROE 1.07% 3.31% 1.95% 0.00% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 40.05 31.46 39.18 43.91 -3.01%
EPS 2.16 5.63 2.48 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.01 1.70 1.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,276,215
31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 13.03 10.25 10.65 3.05 62.18%
EPS 0.70 1.84 0.67 0.26 39.07%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6539 0.5541 0.3453 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 30/01/15 30/01/14 31/01/13 - -
Price 2.67 4.39 2.92 0.00 -
P/RPS 6.67 13.96 7.45 0.00 -
P/EPS 123.61 77.98 117.74 0.00 -
EY 0.81 1.28 0.85 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 2.58 2.30 0.00 -
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 24/03/15 24/03/14 21/03/13 - -
Price 2.30 4.30 3.04 0.00 -
P/RPS 5.74 13.67 7.76 0.00 -
P/EPS 106.48 76.38 122.58 0.00 -
EY 0.94 1.31 0.82 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 2.53 2.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment