[PESTECH] YoY Quarter Result on 30-Sep-2012 [#3]

Announcement Date
12-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 172.48%
YoY--%
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Revenue 170,828 123,401 73,311 32,598 0 -
PBT 29,862 22,006 7,348 5,729 0 -
Tax -1,761 -3,064 395 -1,641 0 -
NP 28,101 18,942 7,743 4,088 0 -
-
NP to SH 24,136 12,520 7,740 3,466 0 -
-
Tax Rate 5.90% 13.92% -5.38% 28.64% - -
Total Cost 142,727 104,459 65,568 28,510 0 -
-
Net Worth 289,211 289,576 136,163 58,333 0 -
Dividend
31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Div - - - 1,289 - -
Div Payout % - - - 37.21% - -
Equity
31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Net Worth 289,211 289,576 136,163 58,333 0 -
NOSH 763,380 185,756 144,134 80,604 0 -
Ratio Analysis
31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
NP Margin 16.45% 15.35% 10.56% 12.54% 0.00% -
ROE 8.35% 4.32% 5.68% 5.94% 0.00% -
Per Share
31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
RPS 32.76 66.43 50.86 40.44 0.00 -
EPS 4.63 6.74 5.37 4.30 0.00 -
DPS 0.00 0.00 0.00 1.60 0.00 -
NAPS 0.5546 1.5589 0.9447 0.7237 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,604
31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
RPS 7.35 5.31 3.15 1.40 0.00 -
EPS 1.04 0.54 0.33 0.15 0.00 -
DPS 0.00 0.00 0.00 0.06 0.00 -
NAPS 0.1244 0.1245 0.0586 0.0251 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Date 31/03/17 31/03/16 31/03/15 28/09/12 - -
Price 1.65 6.72 4.90 0.97 0.00 -
P/RPS 5.04 10.12 0.00 2.40 0.00 -
P/EPS 35.65 99.70 0.00 22.56 0.00 -
EY 2.81 1.00 0.00 4.43 0.00 -
DY 0.00 0.00 0.00 1.65 0.00 -
P/NAPS 2.98 4.31 0.00 1.34 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Date 30/05/17 26/05/16 27/05/15 12/11/12 - -
Price 1.66 6.90 4.99 0.99 0.00 -
P/RPS 5.07 10.39 0.00 2.45 0.00 -
P/EPS 35.87 102.37 0.00 23.02 0.00 -
EY 2.79 0.98 0.00 4.34 0.00 -
DY 0.00 0.00 0.00 1.62 0.00 -
P/NAPS 2.99 4.43 0.00 1.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment