[PESTECH] YoY Quarter Result on 31-Dec-2016 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 10.2%
YoY- -23.95%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/12 CAGR
Revenue 190,860 178,635 277,960 119,941 146,325 66,750 25,531 30.73%
PBT 17,340 19,715 36,822 23,914 28,423 10,397 2,489 29.50%
Tax -5,146 -2,349 -8,326 -1,685 -2,738 -3,015 -717 30.02%
NP 12,194 17,366 28,496 22,229 25,685 7,382 1,772 29.29%
-
NP to SH 8,134 14,469 22,170 13,159 17,304 7,370 1,272 28.03%
-
Tax Rate 29.68% 11.91% 22.61% 7.05% 9.63% 29.00% 28.81% -
Total Cost 178,666 161,269 249,464 97,712 120,640 59,368 23,759 30.83%
-
Net Worth 587,283 502,599 496,189 175,972 295,766 115,017 54,800 37.15%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/12 CAGR
Div - - - - 5,575 5,691 644 -
Div Payout % - - - - 32.22% 77.22% 50.63% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/12 CAGR
Net Worth 587,283 502,599 496,189 175,972 295,766 115,017 54,800 37.15%
NOSH 764,293 764,293 764,293 331,460 185,864 142,277 80,506 34.96%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/12 CAGR
NP Margin 6.39% 9.72% 10.25% 18.53% 17.55% 11.06% 6.94% -
ROE 1.39% 2.88% 4.47% 7.48% 5.85% 6.41% 2.32% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/12 CAGR
RPS 24.97 23.37 36.40 36.19 78.73 46.92 31.71 -3.13%
EPS 1.06 1.89 2.90 3.97 9.31 5.18 1.58 -5.17%
DPS 0.00 0.00 0.00 0.00 3.00 4.00 0.80 -
NAPS 0.7684 0.6576 0.6498 0.5309 1.5913 0.8084 0.6807 1.62%
Adjusted Per Share Value based on latest NOSH - 331,460
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/12 CAGR
RPS 8.21 7.68 11.95 5.16 6.29 2.87 1.10 30.70%
EPS 0.35 0.62 0.95 0.57 0.74 0.32 0.05 29.59%
DPS 0.00 0.00 0.00 0.00 0.24 0.24 0.03 -
NAPS 0.2525 0.2161 0.2134 0.0757 0.1272 0.0495 0.0236 37.12%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/12 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 29/06/12 -
Price 1.31 0.99 1.75 1.54 6.86 3.50 0.79 -
P/RPS 5.25 4.24 4.81 4.26 8.71 7.46 2.49 10.44%
P/EPS 123.09 52.29 60.28 38.79 73.68 67.57 50.00 12.75%
EY 0.81 1.91 1.66 2.58 1.36 1.48 2.00 -11.34%
DY 0.00 0.00 0.00 0.00 0.44 1.14 1.01 -
P/NAPS 1.70 1.51 2.69 2.90 4.31 4.33 1.16 5.22%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/12 CAGR
Date 24/02/20 26/02/19 23/02/18 24/02/17 25/02/16 16/02/15 23/08/12 -
Price 1.22 1.20 1.87 1.75 6.27 4.32 0.93 -
P/RPS 4.89 5.13 5.14 4.84 7.96 9.21 2.93 7.06%
P/EPS 114.63 63.39 64.41 44.08 67.35 83.40 58.86 9.28%
EY 0.87 1.58 1.55 2.27 1.48 1.20 1.70 -8.53%
DY 0.00 0.00 0.00 0.00 0.48 0.93 0.86 -
P/NAPS 1.59 1.82 2.88 3.30 3.94 5.34 1.37 2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment