[FGV] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -106.15%
YoY- -140.75%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 4,148,989 4,191,840 4,510,291 3,964,417 3,220,378 3,771,305 1,877,226 14.11%
PBT 111,109 1,888 -62,434 162,325 81,368 318,669 544,647 -23.25%
Tax -60,314 -23,229 82,625 -139,332 -22,091 -94,202 -110,705 -9.61%
NP 50,795 -21,341 20,191 22,993 59,277 224,467 433,942 -30.03%
-
NP to SH 38,772 -73,606 -33,922 -9,332 22,899 245,602 410,266 -32.48%
-
Tax Rate 54.28% 1,230.35% - 85.84% 27.15% 29.56% 20.33% -
Total Cost 4,098,194 4,213,181 4,490,100 3,941,424 3,161,101 3,546,838 1,443,284 18.97%
-
Net Worth 5,764,080 6,238,340 6,420,747 6,238,340 6,311,303 5,946,487 0 -
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 182,407 - 72,963 - 218,889 1,824 - -
Div Payout % 470.46% - 0.00% - 955.89% 0.74% - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 5,764,080 6,238,340 6,420,747 6,238,340 6,311,303 5,946,487 0 -
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 1,768,387 12.81%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 1.22% -0.51% 0.45% 0.58% 1.84% 5.95% 23.12% -
ROE 0.67% -1.18% -0.53% -0.15% 0.36% 4.13% 0.00% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 113.73 114.90 123.63 108.67 88.27 103.38 106.15 1.15%
EPS 1.10 -2.00 -0.90 -0.30 0.60 6.70 23.20 -39.81%
DPS 5.00 0.00 2.00 0.00 6.00 0.05 0.00 -
NAPS 1.58 1.71 1.76 1.71 1.73 1.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 113.77 114.94 123.67 108.71 88.30 103.41 51.47 14.11%
EPS 1.06 -2.02 -0.93 -0.26 0.63 6.73 11.25 -32.51%
DPS 5.00 0.00 2.00 0.00 6.00 0.05 0.00 -
NAPS 1.5805 1.7106 1.7606 1.7106 1.7306 1.6306 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 - -
Price 1.69 2.34 1.50 3.53 4.20 4.83 0.00 -
P/RPS 1.49 2.04 1.21 3.25 4.76 4.67 0.00 -
P/EPS 159.02 -115.98 -161.32 -1,379.98 669.12 71.74 0.00 -
EY 0.63 -0.86 -0.62 -0.07 0.15 1.39 0.00 -
DY 2.96 0.00 1.33 0.00 1.43 0.01 0.00 -
P/NAPS 1.07 1.37 0.85 2.06 2.43 2.96 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 23/11/17 22/11/16 26/11/15 27/11/14 27/11/13 30/11/12 - -
Price 1.84 1.69 1.84 3.38 4.45 4.55 0.00 -
P/RPS 1.62 1.47 1.49 3.11 5.04 4.40 0.00 -
P/EPS 173.13 -83.76 -197.88 -1,321.34 708.95 67.59 0.00 -
EY 0.58 -1.19 -0.51 -0.08 0.14 1.48 0.00 -
DY 2.72 0.00 1.09 0.00 1.35 0.01 0.00 -
P/NAPS 1.16 0.99 1.05 1.98 2.57 2.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment