[MENTIGA] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -1.66%
YoY- -249.31%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 8,847 3,773 3,398 1,335 9,373 1,054 640 54.85%
PBT 4,800 666 27,039 -5,075 3,399 28,412 -3,122 -
Tax -156 0 0 0 0 0 0 -
NP 4,644 666 27,039 -5,075 3,399 28,412 -3,122 -
-
NP to SH 4,644 666 27,039 -5,075 3,399 28,412 -3,122 -
-
Tax Rate 3.25% 0.00% 0.00% - 0.00% 0.00% - -
Total Cost 4,203 3,107 -23,641 6,410 5,974 -27,358 3,762 1.86%
-
Net Worth 40,800 32,400 14,116 -64,140 -58,150 -49,496 -55,468 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 40,800 32,400 14,116 -64,140 -58,150 -49,496 -55,468 -
NOSH 60,000 59,999 42,776 37,509 37,516 37,497 37,478 8.15%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 52.49% 17.65% 795.73% -380.15% 36.26% 2,695.64% -487.81% -
ROE 11.38% 2.06% 191.55% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 14.75 6.29 7.94 3.56 24.98 2.81 1.71 43.16%
EPS 7.74 1.11 -63.21 -13.53 9.06 75.77 -8.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.54 0.33 -1.71 -1.55 -1.32 -1.48 -
Adjusted Per Share Value based on latest NOSH - 37,509
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 12.32 5.26 4.73 1.86 13.06 1.47 0.89 54.89%
EPS 6.47 0.93 37.66 -7.07 4.73 39.58 -4.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5683 0.4513 0.1966 -0.8935 -0.81 -0.6895 -0.7727 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.57 0.99 0.57 0.22 0.22 0.22 0.20 -
P/RPS 3.87 15.74 7.18 6.18 0.88 7.83 11.71 -16.83%
P/EPS 7.36 89.19 0.90 -1.63 2.43 0.29 -2.40 -
EY 13.58 1.12 110.89 -61.50 41.18 344.41 -41.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.83 1.73 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 11/11/08 29/11/07 30/11/06 29/11/05 18/11/04 28/11/03 28/02/03 -
Price 0.90 1.00 0.99 0.22 0.22 0.22 0.20 -
P/RPS 6.10 15.90 12.46 6.18 0.88 7.83 11.71 -10.29%
P/EPS 11.63 90.09 1.57 -1.63 2.43 0.29 -2.40 -
EY 8.60 1.11 63.85 -61.50 41.18 344.41 -41.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.85 3.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment