[IHH] YoY Quarter Result on 31-Mar-2022 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 8.74%
YoY- 31.32%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 5,955,460 5,142,406 4,163,058 3,945,780 3,555,176 3,642,687 2,854,953 13.02%
PBT 930,612 1,792,508 621,148 586,497 -257,357 187,086 89,878 47.58%
Tax -5,211 -240,544 -51,088 -153,610 -109,303 -196,028 -60,727 -33.56%
NP 925,401 1,551,964 570,060 432,887 -366,660 -8,942 29,151 77.84%
-
NP to SH 767,972 1,390,519 493,259 375,621 -319,786 89,510 57,235 54.09%
-
Tax Rate 0.56% 13.42% 8.22% 26.19% - 104.78% 67.57% -
Total Cost 5,030,059 3,590,442 3,592,998 3,512,893 3,921,836 3,651,629 2,825,802 10.07%
-
Net Worth 29,767,635 27,827,630 22,358,861 21,768,577 21,496,277 21,923,241 21,340,529 5.69%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - 845,396 - - - - - -
Div Payout % - 60.80% - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 29,767,635 27,827,630 22,358,861 21,768,577 21,496,277 21,923,241 21,340,529 5.69%
NOSH 8,806,992 8,806,991 8,802,701 8,779,073 8,773,990 8,769,296 8,239,596 1.11%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 15.54% 30.18% 13.69% 10.97% -10.31% -0.25% 1.02% -
ROE 2.58% 5.00% 2.21% 1.73% -1.49% 0.41% 0.27% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 67.62 58.40 47.29 44.95 40.52 41.54 34.65 11.77%
EPS 8.72 15.79 5.36 4.04 -3.90 0.78 0.44 64.42%
DPS 0.00 9.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.38 3.16 2.54 2.48 2.45 2.50 2.59 4.53%
Adjusted Per Share Value based on latest NOSH - 8,802,701
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 67.59 58.36 47.25 44.78 40.35 41.34 32.40 13.02%
EPS 8.72 15.78 5.60 4.26 -3.63 1.02 0.65 54.08%
DPS 0.00 9.59 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3784 3.1582 2.5376 2.4706 2.4397 2.4881 2.422 5.69%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 6.05 5.75 6.20 5.32 5.16 5.77 6.05 -
P/RPS 8.95 9.85 13.11 11.83 12.73 13.89 17.46 -10.53%
P/EPS 69.38 36.41 110.65 124.32 -141.58 565.29 870.96 -34.37%
EY 1.44 2.75 0.90 0.80 -0.71 0.18 0.11 53.45%
DY 0.00 1.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.82 2.44 2.15 2.11 2.31 2.34 -4.36%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 31/05/23 26/05/22 01/06/21 29/06/20 30/05/19 25/05/18 -
Price 6.19 5.77 6.49 5.39 5.60 5.48 6.26 -
P/RPS 9.15 9.88 13.72 11.99 13.82 13.19 18.07 -10.71%
P/EPS 70.99 36.54 115.82 125.96 -153.65 536.88 901.19 -34.50%
EY 1.41 2.74 0.86 0.79 -0.65 0.19 0.11 52.92%
DY 0.00 1.66 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.83 2.56 2.17 2.29 2.19 2.42 -4.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment