[GBGAQRS] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -72.69%
YoY- 59.78%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 69,009 34,347 133,271 105,456 110,465 0 -
PBT 8,247 -24,040 26,374 12,006 5,493 0 -
Tax -4,022 1,407 -8,285 -3,891 -1,546 0 -
NP 4,225 -22,633 18,089 8,115 3,947 0 -
-
NP to SH 5,157 -21,941 15,147 6,292 3,938 0 -
-
Tax Rate 48.77% - 31.41% 32.41% 28.14% - -
Total Cost 64,784 56,980 115,182 97,341 106,518 0 -
-
Net Worth 335,986 321,182 305,145 245,281 212,282 0 -
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 335,986 321,182 305,145 245,281 212,282 0 -
NOSH 390,681 386,966 367,645 355,480 307,656 0 -
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 6.12% -65.90% 13.57% 7.70% 3.57% 0.00% -
ROE 1.53% -6.83% 4.96% 2.57% 1.86% 0.00% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 17.66 8.88 36.25 29.67 35.91 0.00 -
EPS 1.32 -5.67 4.12 1.77 1.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.83 0.83 0.69 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 355,480
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 12.69 6.32 24.51 19.39 20.32 0.00 -
EPS 0.95 -4.04 2.79 1.16 0.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6179 0.5907 0.5612 0.4511 0.3904 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 - -
Price 0.95 0.845 1.86 1.24 1.13 0.00 -
P/RPS 5.38 9.52 5.13 4.18 3.15 0.00 -
P/EPS 71.97 -14.90 45.15 70.06 88.28 0.00 -
EY 1.39 -6.71 2.22 1.43 1.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.02 2.24 1.80 1.64 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 24/11/16 27/11/15 14/11/14 29/11/13 28/11/12 - -
Price 0.87 0.835 1.69 1.17 1.11 0.00 -
P/RPS 4.93 9.41 4.66 3.94 3.09 0.00 -
P/EPS 65.91 -14.73 41.02 66.10 86.72 0.00 -
EY 1.52 -6.79 2.44 1.51 1.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.01 2.04 1.70 1.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment