[IGBREIT] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
23-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -29.78%
YoY- 9.09%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 99,438 125,007 141,232 136,790 133,655 131,210 125,440 -3.79%
PBT 43,715 68,355 82,877 82,251 75,394 72,815 69,908 -7.51%
Tax 0 0 0 0 0 0 0 -
NP 43,715 68,355 82,877 82,251 75,394 72,815 69,908 -7.51%
-
NP to SH 43,715 68,355 82,877 82,251 75,394 72,815 69,908 -7.51%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 55,723 56,652 58,355 54,539 58,261 58,395 55,532 0.05%
-
Net Worth 3,802,766 3,788,721 3,773,449 3,722,385 3,747,361 3,735,063 3,730,607 0.31%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 47,400 68,905 84,955 87,172 - - - -
Div Payout % 108.43% 100.80% 102.51% 105.98% - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 3,802,766 3,788,721 3,773,449 3,722,385 3,747,361 3,735,063 3,730,607 0.31%
NOSH 3,563,979 3,551,815 3,539,821 3,515,000 3,490,462 3,467,381 3,443,743 0.57%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 43.96% 54.68% 58.68% 60.13% 56.41% 55.50% 55.73% -
ROE 1.15% 1.80% 2.20% 2.21% 2.01% 1.95% 1.87% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.79 3.52 3.99 3.89 3.83 3.78 3.64 -4.33%
EPS 1.23 1.93 2.34 2.34 2.16 2.10 2.03 -8.00%
DPS 1.33 1.94 2.40 2.48 0.00 0.00 0.00 -
NAPS 1.067 1.0667 1.066 1.059 1.0736 1.0772 1.0833 -0.25%
Adjusted Per Share Value based on latest NOSH - 3,515,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.76 3.46 3.91 3.79 3.70 3.64 3.48 -3.78%
EPS 1.21 1.89 2.30 2.28 2.09 2.02 1.94 -7.55%
DPS 1.31 1.91 2.35 2.42 0.00 0.00 0.00 -
NAPS 1.0536 1.0497 1.0455 1.0314 1.0383 1.0349 1.0336 0.31%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.74 1.59 1.85 1.55 1.69 1.53 1.33 -
P/RPS 62.36 45.18 46.37 39.83 44.14 40.43 36.51 9.32%
P/EPS 141.86 82.62 79.02 66.24 78.24 72.86 65.52 13.72%
EY 0.70 1.21 1.27 1.51 1.28 1.37 1.53 -12.20%
DY 0.76 1.22 1.30 1.60 0.00 0.00 0.00 -
P/NAPS 1.63 1.49 1.74 1.46 1.57 1.42 1.23 4.80%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 26/04/21 22/04/20 24/04/19 23/04/18 25/04/17 26/04/16 28/04/15 -
Price 1.77 1.70 1.85 1.52 1.69 1.50 1.37 -
P/RPS 63.44 48.30 46.37 39.06 44.14 39.64 37.61 9.09%
P/EPS 144.30 88.33 79.02 64.96 78.24 71.43 67.49 13.48%
EY 0.69 1.13 1.27 1.54 1.28 1.40 1.48 -11.93%
DY 0.75 1.14 1.30 1.63 0.00 0.00 0.00 -
P/NAPS 1.66 1.59 1.74 1.44 1.57 1.39 1.26 4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment