[CAP] YoY Quarter Result on 30-Jun-2015 [#2]

Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -57.12%
YoY- -74.84%
Quarter Report
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 0 0 38,231 110,343 119,804 104,736 0 -
PBT -25 -43 -38,939 22,653 27,355 26,830 0 -
Tax 0 0 -26,321 -17,514 -6,933 -6,757 0 -
NP -25 -43 -65,260 5,139 20,422 20,073 0 -
-
NP to SH -25 -43 -65,260 5,139 20,422 20,073 0 -
-
Tax Rate - - - 77.31% 25.34% 25.18% - -
Total Cost 25 43 103,491 105,204 99,382 84,663 0 -
-
Net Worth -135,257 -135,257 456,819 0 0 294,683 0 -
Dividend
31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth -135,257 -135,257 456,819 0 0 294,683 0 -
NOSH 135,257,600 135,257,600 1,305,200 600,581 599,068 599,194 0 -
Ratio Analysis
31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 0.00% 0.00% -170.70% 4.66% 17.05% 19.17% 0.00% -
ROE 0.00% 0.00% -14.29% 0.00% 0.00% 6.81% 0.00% -
Per Share
31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.00 0.00 2.93 18.37 20.00 17.48 0.00 -
EPS 0.00 0.00 -5.00 0.40 3.40 3.35 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.001 -0.001 0.35 0.00 0.00 0.4918 0.00 -
Adjusted Per Share Value based on latest NOSH - 600,581
31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.00 0.00 2.81 8.10 8.80 7.69 0.00 -
EPS 0.00 0.00 -4.79 0.38 1.50 1.47 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0993 -0.0993 0.3354 0.00 0.00 0.2164 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 29/12/17 30/12/16 30/06/15 30/06/14 28/06/13 - -
Price 0.01 0.01 0.025 0.35 0.31 0.34 0.00 -
P/RPS 0.00 0.00 0.85 1.91 1.55 1.95 0.00 -
P/EPS -54,103.04 -31,455.26 -0.50 40.90 9.09 10.15 0.00 -
EY 0.00 0.00 -200.00 2.44 11.00 9.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.07 0.00 0.00 0.69 0.00 -
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 06/05/20 05/05/20 28/02/17 28/08/15 20/08/14 19/08/13 - -
Price 0.01 0.01 0.025 0.275 0.315 0.355 0.00 -
P/RPS 0.00 0.00 0.85 1.50 1.58 2.03 0.00 -
P/EPS -54,103.04 -31,455.26 -0.50 32.14 9.24 10.60 0.00 -
EY 0.00 0.00 -200.00 3.11 10.82 9.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.07 0.00 0.00 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment