[CAP] YoY Quarter Result on 30-Sep-2016 [#1]

Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -19.17%
YoY- -128.29%
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 0 0 0 54,997 68,314 104,627 92,198 -
PBT -140 -51 -88 -3,786 16,083 27,522 18,741 -
Tax 0 0 0 0 -4,098 -7,005 -6,082 -
NP -140 -51 -88 -3,786 11,985 20,517 12,659 -
-
NP to SH -140 -51 -88 -3,786 11,985 20,517 12,659 -
-
Tax Rate - - - - 25.48% 25.45% 32.45% -
Total Cost 140 51 88 58,783 56,329 84,110 79,539 -62.28%
-
Net Worth -135,257 -135,257 -135,257 489,655 0 0 28,482,749 -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth -135,257 -135,257 -135,257 489,655 0 0 28,482,749 -
NOSH 135,257,600 135,257,600 135,257,600 1,261,999 599,739 577,937 63,295,001 12.38%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 0.00% 0.00% 0.00% -6.88% 17.54% 19.61% 13.73% -
ROE 0.00% 0.00% 0.00% -0.77% 0.00% 0.00% 0.04% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.00 0.00 0.00 4.36 11.39 18.10 0.15 -
EPS 0.00 0.00 0.00 -0.30 1.10 3.42 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.001 -0.001 -0.001 0.388 0.00 0.00 0.45 -
Adjusted Per Share Value based on latest NOSH - 1,261,999
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.00 0.00 0.00 4.04 5.02 7.68 6.77 -
EPS -0.01 0.00 -0.01 -0.28 0.88 1.51 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0993 -0.0993 -0.0993 0.3595 0.00 0.00 20.9129 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 31/03/15 31/03/14 29/03/13 -
Price 0.01 0.01 0.01 0.03 0.355 0.345 0.365 -
P/RPS 0.00 0.00 0.00 0.69 3.12 1.91 250.58 -
P/EPS -9,661.26 -26,521.10 -15,370.18 -10.00 17.76 9.72 1,825.00 -
EY -0.01 0.00 -0.01 -10.00 5.63 10.29 0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.08 0.00 0.00 0.81 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Date 12/05/20 06/05/20 05/05/20 30/11/16 21/05/15 22/05/14 27/05/13 -
Price 0.01 0.01 0.01 0.025 0.45 0.31 0.38 -
P/RPS 0.00 0.00 0.00 0.57 3.95 1.71 260.87 -
P/EPS -9,661.26 -26,521.10 -15,370.18 -8.33 22.52 8.73 1,900.00 -
EY -0.01 0.00 -0.01 -12.00 4.44 11.45 0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.06 0.00 0.00 0.84 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment