[TUNEPRO] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 126,098 107,363 90,508 15,721 100.04%
PBT 27,778 24,038 26,136 8,460 48.57%
Tax -3,645 -872 -5,291 0 -
NP 24,133 23,166 20,845 8,460 41.77%
-
NP to SH 22,572 21,553 18,130 6,683 49.98%
-
Tax Rate 13.12% 3.63% 20.24% 0.00% -
Total Cost 101,965 84,197 69,663 7,261 141.06%
-
Net Worth 405,950 360,844 105,695 829,254 -21.17%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 405,950 360,844 105,695 829,254 -21.17%
NOSH 751,759 751,759 587,198 588,124 8.51%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 19.14% 21.58% 23.03% 53.81% -
ROE 5.56% 5.97% 17.15% 0.81% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 16.77 14.28 15.41 2.67 84.40%
EPS 3.00 2.87 7.12 4.69 -13.82%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.48 0.18 1.41 -27.35%
Adjusted Per Share Value based on latest NOSH - 588,124
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 16.78 14.29 12.04 2.09 100.11%
EPS 3.00 2.87 2.41 0.89 49.88%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5402 0.4801 0.1406 1.1034 -21.16%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 31/12/14 31/12/13 - - -
Price 1.70 1.95 0.00 0.00 -
P/RPS 10.13 13.65 0.00 0.00 -
P/EPS 56.62 68.02 0.00 0.00 -
EY 1.77 1.47 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.15 4.06 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 25/02/15 24/02/14 28/02/13 - -
Price 1.97 1.82 1.31 0.00 -
P/RPS 11.74 12.74 8.50 0.00 -
P/EPS 65.61 63.48 42.43 0.00 -
EY 1.52 1.58 2.36 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 3.79 7.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment