[TUNEPRO] QoQ Quarter Result on 31-Dec-2011 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 68,462 50,886 16,807 15,721 609.87%
PBT 13,906 9,931 8,338 8,460 93.87%
Tax -2,846 -1,654 -40 0 -
NP 11,060 8,277 8,298 8,460 42.90%
-
NP to SH 9,351 6,892 7,017 6,683 56.43%
-
Tax Rate 20.47% 16.65% 0.48% 0.00% -
Total Cost 57,402 42,609 8,509 7,261 1470.89%
-
Net Worth 0 0 0 829,254 -
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 0 0 0 829,254 -
NOSH 725,501 715,154 670,722 588,124 32.26%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 16.15% 16.27% 49.37% 53.81% -
ROE 0.00% 0.00% 0.00% 0.81% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 9.44 7.15 2.51 2.67 437.79%
EPS 65.68 48.41 4.93 4.69 3264.74%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 1.41 -
Adjusted Per Share Value based on latest NOSH - 588,124
30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 9.11 6.77 2.24 2.09 610.75%
EPS 1.24 0.92 0.93 0.89 55.54%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 1.1034 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment