[TUNEPRO] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -630.22%
YoY- -1292.63%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 43,067 138,958 102,794 117,232 125,832 140,419 138,522 -17.68%
PBT -22,646 3,506 -15,494 3,097 12,285 9,588 8,861 -
Tax 3,750 -1,314 751 -1,487 -925 1,617 391 45.73%
NP -18,896 2,192 -14,743 1,610 11,360 11,205 9,252 -
-
NP to SH -16,196 558 -12,129 1,017 10,638 10,796 8,351 -
-
Tax Rate - 37.48% - 48.01% 7.53% -16.86% -4.41% -
Total Cost 61,963 136,766 117,537 115,622 114,472 129,214 129,270 -11.52%
-
Net Worth 526,367 526,231 563,819 578,855 556,302 526,231 503,679 0.73%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 526,367 526,231 563,819 578,855 556,302 526,231 503,679 0.73%
NOSH 752,259 751,759 751,759 751,759 751,759 751,759 751,759 0.01%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -43.88% 1.58% -14.34% 1.37% 9.03% 7.98% 6.68% -
ROE -3.08% 0.11% -2.15% 0.18% 1.91% 2.05% 1.66% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 5.73 18.48 13.67 15.59 16.74 18.68 18.43 -17.68%
EPS -2.15 0.07 -1.61 0.14 1.42 1.44 1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.75 0.77 0.74 0.70 0.67 0.73%
Adjusted Per Share Value based on latest NOSH - 751,759
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 5.73 18.49 13.68 15.60 16.74 18.68 18.43 -17.68%
EPS -2.16 0.07 -1.61 0.14 1.42 1.44 1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7004 0.7002 0.7502 0.7702 0.7402 0.7002 0.6702 0.73%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.40 0.315 0.425 0.435 0.565 0.56 1.05 -
P/RPS 6.98 1.70 3.11 2.79 3.38 3.00 5.70 3.43%
P/EPS -18.57 424.38 -26.34 321.55 39.93 38.99 94.52 -
EY -5.38 0.24 -3.80 0.31 2.50 2.56 1.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.45 0.57 0.56 0.76 0.80 1.57 -15.53%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 22/02/23 25/02/22 25/02/21 28/02/20 22/02/19 28/02/18 -
Price 0.375 0.395 0.40 0.43 0.435 0.675 1.01 -
P/RPS 6.55 2.14 2.93 2.76 2.60 3.61 5.48 3.01%
P/EPS -17.41 532.16 -24.79 317.85 30.74 47.00 90.92 -
EY -5.74 0.19 -4.03 0.31 3.25 2.13 1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.53 0.56 0.59 0.96 1.51 -15.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment