[TUNEPRO] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -292.96%
YoY- -181.5%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 520,734 521,668 472,072 434,716 442,562 456,278 469,796 7.09%
PBT -49,661 -50,782 -11,860 -14,783 948 940 -79,192 -26.71%
Tax 1,192 2,464 1,244 -3,439 -5,586 -6,334 -2,940 -
NP -48,469 -48,318 -10,616 -18,222 -4,638 -5,394 -82,132 -29.62%
-
NP to SH -46,600 -45,550 -11,892 -14,990 -3,814 -2,400 -61,796 -17.13%
-
Tax Rate - - - - 589.24% 673.83% - -
Total Cost 569,203 569,986 482,688 452,938 447,201 461,672 551,928 2.07%
-
Net Worth 518,714 533,749 556,302 563,819 571,337 571,337 563,819 -5.40%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 518,714 533,749 556,302 563,819 571,337 571,337 563,819 -5.40%
NOSH 751,759 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -9.31% -9.26% -2.25% -4.19% -1.05% -1.18% -17.48% -
ROE -8.98% -8.53% -2.14% -2.66% -0.67% -0.42% -10.96% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 69.27 69.39 62.80 57.83 58.87 60.69 62.49 7.10%
EPS -6.20 -6.06 -1.60 -1.99 -0.51 -0.32 -8.24 -17.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.71 0.74 0.75 0.76 0.76 0.75 -5.40%
Adjusted Per Share Value based on latest NOSH - 751,759
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 69.29 69.41 62.81 57.84 58.89 60.71 62.51 7.09%
EPS -6.20 -6.06 -1.58 -1.99 -0.51 -0.32 -8.22 -17.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6902 0.7102 0.7402 0.7502 0.7602 0.7602 0.7502 -5.40%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.26 0.355 0.44 0.425 0.455 0.415 0.44 -
P/RPS 0.38 0.51 0.70 0.73 0.77 0.68 0.70 -33.42%
P/EPS -4.19 -5.86 -27.81 -21.31 -89.67 -129.99 -5.35 -15.02%
EY -23.84 -17.07 -3.60 -4.69 -1.12 -0.77 -18.68 17.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.50 0.59 0.57 0.60 0.55 0.59 -25.40%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 25/08/22 19/05/22 25/02/22 17/11/21 23/08/21 28/05/21 -
Price 0.26 0.33 0.395 0.40 0.51 0.435 0.41 -
P/RPS 0.38 0.48 0.63 0.69 0.87 0.72 0.66 -30.76%
P/EPS -4.19 -5.45 -24.97 -20.06 -100.51 -136.26 -4.99 -10.98%
EY -23.84 -18.36 -4.00 -4.98 -0.99 -0.73 -20.05 12.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.53 0.53 0.67 0.57 0.55 -21.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment