[MATRIX] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[MATRIX] MATRIX CONCEPTS HOLDINGS BHD
Announcement Date
26-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -34.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MATRIX's Result
MATRIX's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 224,850 121,367 163,747 147,322 0 -
PBT 62,817 40,206 58,550 40,588 0 -
Tax -16,350 -9,122 -16,103 -10,547 0 -
NP 46,467 31,084 42,447 30,041 0 -
-
NP to SH 46,467 31,084 42,447 30,041 0 -
-
Tax Rate 26.03% 22.69% 27.50% 25.99% - -
Total Cost 178,383 90,283 121,300 117,281 0 -
-
Net Worth 952,006 774,465 612,449 39,977,640 0 -
Dividend
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 CAGR
Div 18,416 18,439 11,369 16,175 - -
Div Payout % 39.63% 59.32% 26.79% 53.85% - -
Equity
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 952,006 774,465 612,449 39,977,640 0 -
NOSH 566,670 526,847 303,192 23,108,462 0 -
Ratio Analysis
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 20.67% 25.61% 25.92% 20.39% 0.00% -
ROE 4.88% 4.01% 6.93% 0.08% 0.00% -
Per Share
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 39.68 23.04 54.01 0.64 0.00 -
EPS 8.20 5.90 14.00 0.13 0.00 -
DPS 3.25 3.50 3.75 0.07 0.00 -
NAPS 1.68 1.47 2.02 1.73 0.00 -
Adjusted Per Share Value based on latest NOSH - 23,108,462
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 17.98 9.70 13.09 11.78 0.00 -
EPS 3.71 2.49 3.39 2.40 0.00 -
DPS 1.47 1.47 0.91 1.29 0.00 -
NAPS 0.7611 0.6192 0.4896 31.9612 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/09/16 30/09/15 30/06/14 28/06/13 - -
Price 2.60 2.29 4.20 2.54 0.00 -
P/RPS 6.55 9.94 7.78 398.42 0.00 -
P/EPS 31.71 38.81 30.00 1,953.85 0.00 -
EY 3.15 2.58 3.33 0.05 0.00 -
DY 1.25 1.53 0.89 0.03 0.00 -
P/NAPS 1.55 1.56 2.08 1.47 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 CAGR
Date 15/11/16 17/11/15 19/08/14 26/08/13 - -
Price 2.48 2.44 3.20 2.59 0.00 -
P/RPS 6.25 10.59 5.93 406.26 0.00 -
P/EPS 30.24 41.36 22.86 1,992.31 0.00 -
EY 3.31 2.42 4.38 0.05 0.00 -
DY 1.31 1.43 1.17 0.03 0.00 -
P/NAPS 1.48 1.66 1.58 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment