[TITIJYA] YoY Quarter Result on 31-Dec-2020 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 1327.27%
YoY- -26.67%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 51,627 80,054 84,646 47,383 42,062 83,094 143,511 -15.66%
PBT 8,311 16,857 9,128 6,298 6,239 16,259 27,867 -18.25%
Tax -601 -5,979 -4,202 -2,167 -2,657 -4,988 -8,363 -35.50%
NP 7,710 10,878 4,926 4,131 3,582 11,271 19,504 -14.32%
-
NP to SH 5,451 6,371 3,229 1,570 2,141 10,330 20,009 -19.47%
-
Tax Rate 7.23% 35.47% 46.03% 34.41% 42.59% 30.68% 30.01% -
Total Cost 43,917 69,176 79,720 43,252 38,480 71,823 124,007 -15.88%
-
Net Worth 1,202,293 1,110,651 1,071,228 1,084,801 1,161,822 1,262,877 1,014,593 2.86%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - 56,999 -
Div Payout % - - - - - - 284.87% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,202,293 1,110,651 1,071,228 1,084,801 1,161,822 1,262,877 1,014,593 2.86%
NOSH 1,430,927 1,430,927 1,359,640 1,358,403 1,347,770 1,344,424 1,344,424 1.04%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 14.93% 13.59% 5.82% 8.72% 8.52% 13.56% 13.59% -
ROE 0.45% 0.57% 0.30% 0.14% 0.18% 0.82% 1.97% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 3.86 6.13 6.64 3.71 3.33 6.18 12.59 -17.87%
EPS 0.41 0.49 0.25 0.12 0.17 0.77 1.76 -21.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.90 0.85 0.84 0.85 0.92 0.94 0.89 0.18%
Adjusted Per Share Value based on latest NOSH - 1,358,403
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 3.61 5.59 5.92 3.31 2.94 5.81 10.03 -15.65%
EPS 0.38 0.45 0.23 0.11 0.15 0.72 1.40 -19.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.98 -
NAPS 0.8402 0.7762 0.7486 0.7581 0.8119 0.8826 0.709 2.86%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.255 0.24 0.265 0.41 0.29 0.30 0.70 -
P/RPS 6.60 3.92 3.99 11.04 8.71 4.85 5.56 2.89%
P/EPS 62.49 49.22 104.66 333.28 171.05 39.02 39.88 7.76%
EY 1.60 2.03 0.96 0.30 0.58 2.56 2.51 -7.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.14 -
P/NAPS 0.28 0.28 0.32 0.48 0.32 0.32 0.79 -15.86%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 23/02/24 24/02/23 25/02/22 26/02/21 28/02/20 26/02/19 28/02/18 -
Price 0.27 0.26 0.26 0.39 0.28 0.32 0.65 -
P/RPS 6.99 4.24 3.92 10.50 8.41 5.17 5.16 5.18%
P/EPS 66.17 53.32 102.69 317.03 165.16 41.62 37.03 10.15%
EY 1.51 1.88 0.97 0.32 0.61 2.40 2.70 -9.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.69 -
P/NAPS 0.30 0.31 0.31 0.46 0.30 0.34 0.73 -13.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment