[TITIJYA] QoQ Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 663.64%
YoY- -66.82%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 274,848 253,425 186,561 188,014 186,496 165,311 191,917 27.02%
PBT 20,732 12,745 24,050 23,838 22,484 16,212 25,177 -12.13%
Tax -13,268 -20,291 -12,592 -11,392 -14,116 -14,039 -11,512 9.91%
NP 7,464 -7,546 11,458 12,446 8,368 2,173 13,665 -33.15%
-
NP to SH 4,724 -13,866 3,946 3,360 440 -2,132 9,488 -37.15%
-
Tax Rate 64.00% 159.21% 52.36% 47.79% 62.78% 86.60% 45.72% -
Total Cost 267,384 260,971 175,102 175,568 178,128 163,138 178,252 31.00%
-
Net Worth 1,071,582 1,072,050 1,084,813 1,084,801 1,083,918 1,102,217 1,055,148 1.03%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,071,582 1,072,050 1,084,813 1,084,801 1,083,918 1,102,217 1,055,148 1.03%
NOSH 1,359,640 1,359,034 1,358,433 1,358,403 1,358,393 1,357,927 1,354,026 0.27%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 2.72% -2.98% 6.14% 6.62% 4.49% 1.31% 7.12% -
ROE 0.44% -1.29% 0.36% 0.31% 0.04% -0.19% 0.90% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 21.54 19.86 14.62 14.73 14.62 13.05 15.64 23.76%
EPS 0.36 -1.09 0.31 0.26 0.04 -0.17 0.75 -38.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.84 0.85 0.85 0.85 0.87 0.86 -1.55%
Adjusted Per Share Value based on latest NOSH - 1,358,403
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 20.33 18.74 13.80 13.91 13.79 12.23 14.20 27.00%
EPS 0.35 -1.03 0.29 0.25 0.03 -0.16 0.70 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7926 0.7929 0.8024 0.8024 0.8017 0.8152 0.7804 1.03%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.32 0.35 0.425 0.41 0.42 0.265 0.255 -
P/RPS 1.49 1.76 2.91 2.78 2.87 2.03 1.63 -5.80%
P/EPS 86.41 -32.21 137.43 155.73 1,217.23 -157.47 32.97 89.98%
EY 1.16 -3.10 0.73 0.64 0.08 -0.64 3.03 -47.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.50 0.48 0.49 0.30 0.30 17.05%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 23/09/21 28/05/21 26/02/21 27/11/20 28/08/20 22/05/20 -
Price 0.25 0.34 0.38 0.39 0.43 0.52 0.26 -
P/RPS 1.16 1.71 2.60 2.65 2.94 3.99 1.66 -21.23%
P/EPS 67.51 -31.29 122.88 148.13 1,246.22 -309.00 33.62 59.09%
EY 1.48 -3.20 0.81 0.68 0.08 -0.32 2.97 -37.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.40 0.45 0.46 0.51 0.60 0.30 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment