[VELESTO] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -3.34%
YoY- -1609.13%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 157,052 111,842 139,908 130,010 183,374 238,776 0 -
PBT 11,689 -24,658 -51,382 -63,996 7,995 66,237 0 -
Tax 76 -120 -157 -1,078 -3,894 -5,497 0 -
NP 11,765 -24,778 -51,539 -65,074 4,101 60,740 0 -
-
NP to SH 11,913 -24,080 -50,986 -67,247 4,456 60,305 0 -
-
Tax Rate -0.65% - - - 48.71% 8.30% - -
Total Cost 145,287 136,620 191,447 195,084 179,273 178,036 0 -
-
Net Worth 2,780,980 2,677,511 2,019,091 2,986,977 3,350,912 2,911,499 0 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 2,780,980 2,677,511 2,019,091 2,986,977 3,350,912 2,911,499 0 -
NOSH 8,215,600 8,215,600 2,162,000 2,162,283 2,121,904 2,161,469 0 -
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 7.49% -22.15% -36.84% -50.05% 2.24% 25.44% 0.00% -
ROE 0.43% -0.90% -2.53% -2.25% 0.13% 2.07% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.91 1.39 6.47 6.01 8.64 11.05 0.00 -
EPS 0.15 -0.30 -2.36 -3.11 0.21 2.79 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3385 0.3333 0.9339 1.3814 1.5792 1.347 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,162,283
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.91 1.36 1.70 1.58 2.23 2.91 0.00 -
EPS 0.15 -0.29 -0.62 -0.82 0.05 0.73 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3385 0.3259 0.2458 0.3636 0.4079 0.3544 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 - -
Price 0.30 0.28 0.44 0.935 1.71 4.16 0.00 -
P/RPS 15.69 20.11 6.80 15.55 19.79 37.66 0.00 -
P/EPS 206.89 -93.41 -18.66 -30.06 814.29 149.10 0.00 -
EY 0.48 -1.07 -5.36 -3.33 0.12 0.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.84 0.47 0.68 1.08 3.09 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 20/08/18 22/08/17 22/08/16 25/08/15 25/08/14 - -
Price 0.305 0.29 0.32 0.96 0.91 4.01 0.00 -
P/RPS 15.95 20.83 4.94 15.97 10.53 36.30 0.00 -
P/EPS 210.34 -96.75 -13.57 -30.87 433.33 143.73 0.00 -
EY 0.48 -1.03 -7.37 -3.24 0.23 0.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.87 0.34 0.69 0.58 2.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment