[VELESTO] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -95.11%
YoY- -99.67%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 150,324 180,510 49,653 212,697 254,321 205,342 0 -
PBT -13,365 3,047 -133,039 11,454 75,846 54,452 0 -
Tax -245 -101 -2,544 -9,142 -9,190 2,850 0 -
NP -13,610 2,946 -135,583 2,312 66,656 57,302 0 -
-
NP to SH -13,569 3,366 -135,432 218 66,061 56,951 0 -
-
Tax Rate - 3.31% - 79.81% 12.12% -5.23% - -
Total Cost 163,934 177,564 185,236 210,385 187,665 148,040 0 -
-
Net Worth 2,742,504 1,987,958 2,944,239 3,875,604 3,014,194 1,054,831 0 -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - 21,588 - - -
Div Payout % - - - - 32.68% - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 2,742,504 1,987,958 2,944,239 3,875,604 3,014,194 1,054,831 0 -
NOSH 8,215,600 6,998,000 2,163,450 2,180,000 2,158,856 1,547,581 0 -
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -9.05% 1.63% -273.06% 1.09% 26.21% 27.91% 0.00% -
ROE -0.49% 0.17% -4.60% 0.01% 2.19% 5.40% 0.00% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.86 8.35 2.30 9.76 11.78 13.27 0.00 -
EPS -0.17 0.16 -6.26 0.01 3.06 3.68 0.00 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.3388 0.9195 1.3609 1.7778 1.3962 0.6816 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,180,000
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.83 2.20 0.60 2.59 3.10 2.50 0.00 -
EPS -0.17 0.04 -1.65 0.00 0.80 0.69 0.00 -
DPS 0.00 0.00 0.00 0.00 0.26 0.00 0.00 -
NAPS 0.3338 0.242 0.3584 0.4717 0.3669 0.1284 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 - - -
Price 0.28 0.30 0.89 1.17 3.88 0.00 0.00 -
P/RPS 15.08 3.59 38.78 11.99 32.94 0.00 0.00 -
P/EPS -167.04 192.69 -14.22 11,700.00 126.80 0.00 0.00 -
EY -0.60 0.52 -7.03 0.01 0.79 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.26 0.00 0.00 -
P/NAPS 0.83 0.33 0.65 0.66 2.78 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 23/11/18 24/11/17 28/11/16 24/11/15 24/11/14 18/11/13 - -
Price 0.255 0.30 0.78 1.21 3.14 3.44 0.00 -
P/RPS 13.73 3.59 33.99 12.40 26.65 25.93 0.00 -
P/EPS -152.12 192.69 -12.46 12,100.00 102.61 93.48 0.00 -
EY -0.66 0.52 -8.03 0.01 0.97 1.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.32 0.00 0.00 -
P/NAPS 0.75 0.33 0.57 0.68 2.25 5.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment