[VELESTO] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -571.65%
YoY- -122.33%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 178,101 189,261 191,755 53,711 130,959 326,233 206,055 -2.39%
PBT 14,592 16,335 -979,904 -915,806 -411,305 83,770 54,527 -19.71%
Tax -4,391 -1,587 -991 1,542 776 -11,566 -3,296 4.89%
NP 10,201 14,748 -980,895 -914,264 -410,529 72,204 51,231 -23.57%
-
NP to SH 10,201 14,748 -980,437 -909,624 -409,130 71,946 50,845 -23.47%
-
Tax Rate 30.09% 9.72% - - - 13.81% 6.04% -
Total Cost 167,900 174,513 1,172,650 967,975 541,488 254,029 154,824 1.35%
-
Net Worth 2,802,341 2,766,636 1,182,046 2,258,020 3,361,482 3,197,280 2,160,417 4.42%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 2,802,341 2,766,636 1,182,046 2,258,020 3,361,482 3,197,280 2,160,417 4.42%
NOSH 8,215,600 8,125,600 6,998,727 2,162,026 2,162,420 2,159,303 1,650,811 30.64%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 5.73% 7.79% -511.54% -1,702.19% -313.48% 22.13% 24.86% -
ROE 0.36% 0.53% -82.94% -40.28% -12.17% 2.25% 2.35% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 2.17 2.33 6.26 2.48 6.06 15.11 12.48 -25.28%
EPS 0.12 0.18 -32.01 -42.07 -18.92 3.33 3.08 -41.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3411 0.3405 0.3859 1.0444 1.5545 1.4807 1.3087 -20.06%
Adjusted Per Share Value based on latest NOSH - 2,162,026
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 2.17 2.30 2.33 0.65 1.59 3.97 2.51 -2.39%
EPS 0.12 0.18 -11.93 -11.07 -4.98 0.88 0.62 -23.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3411 0.3368 0.1439 0.2748 0.4092 0.3892 0.263 4.42%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.38 0.18 0.305 0.875 1.07 2.35 4.01 -
P/RPS 17.53 7.73 4.87 35.22 17.67 15.55 32.13 -9.60%
P/EPS 306.04 99.17 -0.95 -2.08 -5.66 70.53 130.19 15.30%
EY 0.33 1.01 -104.94 -48.08 -17.68 1.42 0.77 -13.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.53 0.79 0.84 0.69 1.59 3.06 -15.54%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 25/02/20 27/02/19 27/02/18 27/02/17 23/02/16 23/02/15 24/02/14 -
Price 0.34 0.23 0.33 0.685 1.05 2.79 4.33 -
P/RPS 15.68 9.87 5.27 27.57 17.34 18.47 34.69 -12.39%
P/EPS 273.83 126.72 -1.03 -1.63 -5.55 83.74 140.58 11.74%
EY 0.37 0.79 -96.99 -61.42 -18.02 1.19 0.71 -10.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.68 0.86 0.66 0.68 1.88 3.31 -18.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment