[KAREX] YoY Quarter Result on 30-Jun-2017 [#4]

Stock
[KAREX] KAREX BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -57.98%
YoY- -76.07%
Quarter Report
Latest QR
Upcoming QR
KAREX's Result
KAREX's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 91,090 89,100 93,416 91,633 82,722 79,568 63,136 6.29%
PBT 4,261 63 2,774 3,800 14,059 20,202 13,598 -17.57%
Tax -1,636 -504 -1,169 -792 -2,016 -3,244 -1,395 2.68%
NP 2,625 -441 1,605 3,008 12,043 16,958 12,203 -22.57%
-
NP to SH 1,426 -1,006 1,455 2,900 12,117 16,965 12,203 -30.05%
-
Tax Rate 38.39% 800.00% 42.14% 20.84% 14.34% 16.06% 10.26% -
Total Cost 88,465 89,541 91,811 88,625 70,679 62,610 50,933 9.62%
-
Net Worth 481,139 491,163 481,139 501,187 481,139 434,049 222,978 13.66%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 481,139 491,163 481,139 501,187 481,139 434,049 222,978 13.66%
NOSH 1,002,375 1,002,375 1,002,375 1,002,375 1,002,375 667,769 405,415 16.26%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 2.88% -0.49% 1.72% 3.28% 14.56% 21.31% 19.33% -
ROE 0.30% -0.20% 0.30% 0.58% 2.52% 3.91% 5.47% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 9.09 8.89 9.32 9.14 8.25 11.92 15.57 -8.57%
EPS 0.14 -0.10 0.15 0.29 1.21 1.69 3.01 -40.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.49 0.48 0.50 0.48 0.65 0.55 -2.24%
Adjusted Per Share Value based on latest NOSH - 1,002,375
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 8.65 8.46 8.87 8.70 7.85 7.55 5.99 6.30%
EPS 0.14 -0.10 0.14 0.28 1.15 1.61 1.16 -29.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4567 0.4662 0.4567 0.4758 0.4567 0.412 0.2117 13.65%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.485 0.545 0.82 1.70 2.41 3.07 3.00 -
P/RPS 5.34 6.13 8.80 18.60 29.20 25.76 19.26 -19.23%
P/EPS 340.92 -543.04 564.91 587.60 199.37 120.84 99.67 22.72%
EY 0.29 -0.18 0.18 0.17 0.50 0.83 1.00 -18.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.11 1.71 3.40 5.02 4.72 5.45 -24.47%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/08/20 28/08/19 28/08/18 29/08/17 30/08/16 25/08/15 22/08/14 -
Price 1.07 0.495 0.735 1.46 2.42 3.22 2.99 -
P/RPS 11.77 5.57 7.89 15.97 29.32 27.02 19.20 -7.82%
P/EPS 752.13 -493.22 506.35 504.64 200.19 126.74 99.34 40.08%
EY 0.13 -0.20 0.20 0.20 0.50 0.79 1.01 -28.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.01 1.53 2.92 5.04 4.95 5.44 -13.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment