[SEM] YoY Quarter Result on 31-Mar-2016 [#1]

Stock
[SEM] 7-ELEVEN MALAYSIA HOLDINGS BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 14.31%
YoY- 10.79%
Quarter Report
Latest QR
Upcoming QR
SEM's Result
SEM's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 583,731 535,688 522,528 526,253 504,991 453,073 5.19%
PBT 16,088 12,209 10,900 22,294 20,289 16,513 -0.51%
Tax -4,934 -3,276 -2,895 -6,363 -5,909 -4,885 0.19%
NP 11,154 8,933 8,005 15,931 14,380 11,628 -0.82%
-
NP to SH 11,145 8,933 8,005 15,931 14,380 11,628 -0.84%
-
Tax Rate 30.67% 26.83% 26.56% 28.54% 29.12% 29.58% -
Total Cost 572,577 526,755 514,523 510,322 490,611 441,445 5.33%
-
Net Worth 85,805 82,945 -8,994 107,622 187,062 0 -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 85,805 82,945 -8,994 107,622 187,062 0 -
NOSH 1,233,380 1,233,380 1,233,380 1,180,074 1,229,059 1,047,567 3.31%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 1.91% 1.67% 1.53% 3.03% 2.85% 2.57% -
ROE 12.99% 10.77% 0.00% 14.80% 7.69% 0.00% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 52.04 48.24 47.06 44.59 41.09 43.25 3.76%
EPS 0.99 0.80 0.72 1.35 1.17 1.11 -2.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0765 0.0747 -0.0081 0.0912 0.1522 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,180,074
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 47.33 43.43 42.37 42.67 40.94 36.73 5.19%
EPS 0.90 0.72 0.65 1.29 1.17 0.94 -0.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0696 0.0673 -0.0073 0.0873 0.1517 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 - -
Price 1.48 1.50 1.60 1.40 1.60 0.00 -
P/RPS 2.84 3.11 3.40 3.14 3.89 0.00 -
P/EPS 148.95 186.45 221.94 103.70 136.75 0.00 -
EY 0.67 0.54 0.45 0.96 0.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.35 20.08 0.00 15.35 10.51 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/19 24/05/18 24/05/17 26/05/16 28/05/15 - -
Price 1.49 1.53 1.42 1.37 1.70 0.00 -
P/RPS 2.86 3.17 3.02 3.07 4.14 0.00 -
P/EPS 149.95 190.18 196.97 101.48 145.30 0.00 -
EY 0.67 0.53 0.51 0.99 0.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.48 20.48 0.00 15.02 11.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment