[TMAKMUR] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[TMAKMUR] TANAH MAKMUR BERHAD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 15.15%
YoY- -21.6%
Quarter Report
Latest QR
Upcoming QR
TMAKMUR's Result
TMAKMUR's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 89,956 90,922 110,807 63,593 12.24%
PBT 23,108 25,050 32,636 25,899 -3.72%
Tax -5,334 -6,605 -11,380 -6,420 -5.98%
NP 17,774 18,445 21,256 19,479 -3.00%
-
NP to SH 14,582 14,171 14,447 18,427 -7.49%
-
Tax Rate 23.08% 26.37% 34.87% 24.79% -
Total Cost 72,182 72,477 89,551 44,114 17.82%
-
Net Worth 458,177 410,003 394,649 0 -
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - 238 21,141 - -
Div Payout % - 1.69% 146.34% - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 458,177 410,003 394,649 0 -
NOSH 398,415 398,061 352,365 345,722 4.83%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 19.76% 20.29% 19.18% 30.63% -
ROE 3.18% 3.46% 3.66% 0.00% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 22.58 22.84 31.45 18.39 7.07%
EPS 3.66 3.56 4.10 5.33 -11.76%
DPS 0.00 0.06 6.00 0.00 -
NAPS 1.15 1.03 1.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 352,365
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 22.56 22.80 27.79 15.95 12.23%
EPS 3.66 3.55 3.62 4.62 -7.46%
DPS 0.00 0.06 5.30 0.00 -
NAPS 1.1489 1.0281 0.9896 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/16 30/09/15 30/09/14 - -
Price 1.70 1.40 1.89 0.00 -
P/RPS 7.53 6.13 6.01 0.00 -
P/EPS 46.45 39.33 46.10 0.00 -
EY 2.15 2.54 2.17 0.00 -
DY 0.00 0.04 3.17 0.00 -
P/NAPS 1.48 1.36 1.69 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 24/11/16 18/11/15 21/11/14 - -
Price 1.87 1.35 1.80 0.00 -
P/RPS 8.28 5.91 5.72 0.00 -
P/EPS 51.09 37.92 43.90 0.00 -
EY 1.96 2.64 2.28 0.00 -
DY 0.00 0.04 3.33 0.00 -
P/NAPS 1.63 1.31 1.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment