[TMAKMUR] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[TMAKMUR] TANAH MAKMUR BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 2.39%
YoY- 44.92%
Quarter Report
Latest QR
Upcoming QR
TMAKMUR's Result
TMAKMUR's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 80,746 130,535 105,004 74,895 2.53%
PBT 17,055 28,860 24,698 12,505 10.88%
Tax -6,114 -10,366 -3,450 -2,504 34.62%
NP 10,941 18,494 21,248 10,001 3.03%
-
NP to SH 12,203 13,290 14,792 10,207 6.12%
-
Tax Rate 35.85% 35.92% 13.97% 20.02% -
Total Cost 69,805 112,041 83,756 64,894 2.45%
-
Net Worth 474,561 425,813 416,257 321,779 13.81%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 474,561 425,813 416,257 321,779 13.81%
NOSH 398,790 397,956 371,658 345,999 4.84%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 13.55% 14.17% 20.24% 13.35% -
ROE 2.57% 3.12% 3.55% 3.17% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 20.25 32.80 28.25 21.65 -2.20%
EPS 3.06 3.34 3.98 2.95 1.22%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.07 1.12 0.93 8.55%
Adjusted Per Share Value based on latest NOSH - 371,658
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 20.25 32.73 26.33 18.78 2.54%
EPS 3.06 3.33 3.71 2.56 6.12%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.0678 1.0438 0.8069 13.81%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/12/16 31/12/15 31/12/14 - -
Price 1.88 1.40 1.56 0.00 -
P/RPS 9.29 4.27 5.52 0.00 -
P/EPS 61.44 41.92 39.20 0.00 -
EY 1.63 2.39 2.55 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.31 1.39 0.00 -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 24/02/17 24/02/16 26/02/15 - -
Price 1.89 1.37 1.38 0.00 -
P/RPS 9.33 4.18 4.88 0.00 -
P/EPS 61.76 41.02 34.67 0.00 -
EY 1.62 2.44 2.88 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.28 1.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment