[SASBADI] YoY Quarter Result on 28-Feb-2019 [#2]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- -17.18%
YoY- -26.43%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Quarter Result
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 23,537 24,184 22,961 24,327 26,493 27,173 33,856 -5.87%
PBT 4,923 5,536 3,045 4,919 6,706 7,083 9,038 -9.62%
Tax -1,584 -1,914 -1,043 -1,290 -1,773 -1,891 -2,374 -6.51%
NP 3,339 3,622 2,002 3,629 4,933 5,192 6,664 -10.87%
-
NP to SH 3,339 3,622 2,002 3,629 4,933 5,369 6,635 -10.80%
-
Tax Rate 32.18% 34.57% 34.25% 26.22% 26.44% 26.70% 26.27% -
Total Cost 20,198 20,562 20,959 20,698 21,560 21,981 27,192 -4.83%
-
Net Worth 140,063 150,875 163,448 159,257 163,448 153,799 135,376 0.56%
Dividend
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - 2,796 1,327 -
Div Payout % - - - - - 52.08% 20.00% -
Equity
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 140,063 150,875 163,448 159,257 163,448 153,799 135,376 0.56%
NOSH 424,434 419,099 419,099 419,099 419,099 279,635 132,722 21.36%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 14.19% 14.98% 8.72% 14.92% 18.62% 19.11% 19.68% -
ROE 2.38% 2.40% 1.22% 2.28% 3.02% 3.49% 4.90% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 5.55 5.77 5.48 5.80 6.32 9.72 25.51 -22.43%
EPS 0.79 0.86 0.48 0.87 1.18 1.92 5.00 -26.46%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 0.33 0.36 0.39 0.38 0.39 0.55 1.02 -17.13%
Adjusted Per Share Value based on latest NOSH - 419,099
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 5.40 5.55 5.26 5.58 6.07 6.23 7.76 -5.86%
EPS 0.77 0.83 0.46 0.83 1.13 1.23 1.52 -10.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.64 0.30 -
NAPS 0.3211 0.3459 0.3748 0.3652 0.3748 0.3526 0.3104 0.56%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.12 0.135 0.155 0.225 0.485 1.57 2.50 -
P/RPS 2.16 2.34 2.83 3.88 7.67 16.16 9.80 -22.27%
P/EPS 15.25 15.62 32.45 25.98 41.20 81.77 50.01 -17.95%
EY 6.56 6.40 3.08 3.85 2.43 1.22 2.00 21.88%
DY 0.00 0.00 0.00 0.00 0.00 0.64 0.40 -
P/NAPS 0.36 0.38 0.40 0.59 1.24 2.85 2.45 -27.34%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 21/04/22 22/04/21 19/05/20 29/04/19 17/04/18 25/04/17 26/04/16 -
Price 0.125 0.23 0.125 0.22 0.39 1.55 1.20 -
P/RPS 2.25 3.99 2.28 3.79 6.17 15.95 4.70 -11.54%
P/EPS 15.89 26.61 26.17 25.41 33.13 80.73 24.00 -6.63%
EY 6.29 3.76 3.82 3.94 3.02 1.24 4.17 7.08%
DY 0.00 0.00 0.00 0.00 0.00 0.65 0.83 -
P/NAPS 0.38 0.64 0.32 0.58 1.00 2.82 1.18 -17.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment